C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
13K
|
€
22K
|
€
7K
|
€
22K
|
€
35K
|
€
19K
|
€
-365
|
€
-4K
|
|
|
|
-
|
€
-1K
|
|
|
€
12K
|
€
-5K
|
€
4K
|
€
468
|
€
16K
|
€
33K
|
€
12K
|
€
-365
|
€
-5K
|
|
€
839
|
€
-1K
|
€
-347
|
€
-2K
|
|
|
€
25K
|
€
21K
|
€
26K
|
€
22K
|
€
21K
|
€
15K
|
€
12K
|
€
-228
|
€
-5K
|
€
-109
|
€
730
|
€
-109
|
€
962
|
€
4K
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
10K
|
€
16K
|
€
7K
|
€
22K
|
€
28K
|
€
28K
|
-
|
-
|
-
|
€
39
|
-
|
€
47
|
€
185
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
502
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
-
|
€
10K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
67,31%
|
|
|
0,00%
|
61,37%
|
91,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
11K
|
€
19K
|
€
6K
|
€
21K
|
€
34K
|
€
18K
|
€
-365
|
€
-4K
|
|
|
€
-1K
|
€
-347
|
€
-2K
|
|
|
€
15K
|
€
-4K
|
€
7K
|
€
2K
|
€
18K
|
€
33K
|
€
18K
|
€
-365
|
€
-4K
|
|
|
€
-1K
|
€
-347
|
€
-2K
|
|
|
€
12K
|
€
-5K
|
€
4K
|
€
468
|
€
16K
|
€
33K
|
€
12K
|
€
-365
|
€
-5K
|
|
€
839
|
€
-1K
|
€
-347
|
€
-2K
|
|
|
€
-9K
|
€
5K
|
€
34K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
13K
|
€
44K
|
€
9K
|
€
31K
|
€
83K
|
€
20K
|
|
€
1
|
|
|
|
€
31
|
€
4K
|
|
|
€
18K
|
€
10K
|
€
16K
|
€
5K
|
€
19K
|
€
34K
|
€
12K
|
€
-365
|
€
-5K
|
|
€
839
|
€
-1K
|
€
-347
|
€
-2K
|
|
|
€
19K
|
€
627
|
€
356
|
€
12K
|
€
15K
|
€
11K
|
€
12K
|
€
-228
|
€
-5K
|
€
-109
|
€
730
|
€
-109
|
€
962
|
€
10K
|
|
|
2,02
|
1,02
|
1,01
|
2,14
|
1,61
|
1,10
|
1,87
|
0,38
|
0,52
|
0,91
|
3,10
|
0,91
|
4,73
|
4,15
|
|
|
2,02
|
1,02
|
1,01
|
2,14
|
1,61
|
1,10
|
1,87
|
0,38
|
0,52
|
0,91
|
3,10
|
0,91
|
4,73
|
4,15
|
|
|
2,02
|
1,02
|
1,01
|
2,14
|
1,61
|
1,10
|
1,87
|
0,38
|
0,52
|
0,91
|
3,10
|
0,91
|
4,73
|
4,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
51K
|
€
89K
|
€
32K
|
€
49K
|
€
126K
|
€
26K
|
€
137
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
13K
|
|
|
€
18K
|
€
31K
|
€
63K
|
€
11K
|
€
28K
|
€
111K
|
€
14K
|
€
365
|
€
10K
|
€
1K
|
€
347
|
€
1K
|
€
258
|
€
8K
|
|
|
€
18K
|
€
30K
|
€
58K
|
€
11K
|
€
25K
|
€
104K
|
€
14K
|
€
365
|
€
10K
|
€
1K
|
€
347
|
€
1K
|
€
258
|
€
3K
|
|
|
-
|
€
823
|
€
6K
|
-
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
€
5K
|
|
|
57,49%
|
40,56%
|
29,13%
|
67,11%
|
43,43%
|
11,82%
|
46,59%
|
-166,42%
|
-93,21%
|
-10,12%
|
67,78%
|
-10,11%
|
78,85%
|
33,86%
|
|
|
0
|
0,04
|
0,22
|
0
|
0,14
|
0,44
|
|
|
|
|
|
|
|
1,24
|
|
|
0,87
|
2,81
|
3,27
|
1,66
|
1,28
|
3,25
|
0,76
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,11%
|
47,59%
|
62,59%
|
22,28%
|
92,14%
|
228,45%
|
101,88%
|
160,09%
|
107,64%
|
|
114,93%
|
982,57%
|
-36,07%
|
-45,94%
|
|
|
48,10%
|
-24,71%
|
16,81%
|
2,16%
|
77,09%
|
220,25%
|
101,88%
|
160,09%
|
107,64%
|
|
114,93%
|
982,57%
|
-36,07%
|
-45,94%
|
|
|
27,65
|
-10,02
|
4,90
|
1,45
|
33,48
|
26,04
|
47,46
|
-266,42
|
-100,34
|
|
77,90
|
-99,35
|
-28,44
|
-15,56
|
|
|
48,10
|
-24,71
|
16,81
|
2,16
|
77,09
|
220,25
|
101,88
|
160,09
|
107,64
|
|
114,93
|
982,57
|
-36,07
|
-45,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
50,65
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
50,65
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|