C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
72K
|
€
309K
|
€
171K
|
€
241K
|
€
249K
|
€
357K
|
€
191K
|
€
241K
|
€
153K
|
€
202K
|
€
198K
|
€
187K
|
€
185K
|
€
167K
|
€
184K
|
€
175K
|
€
163K
|
€
164K
|
|
|
€
10K
|
€
-4K
|
€
199K
|
€
78K
|
€
106K
|
€
110K
|
€
180K
|
€
83K
|
€
108K
|
€
44K
|
€
78K
|
€
75K
|
€
70K
|
€
66K
|
€
61K
|
€
50K
|
€
50K
|
€
49K
|
€
11K
|
|
|
€
2,02M
|
€
2,19M
|
€
2,20M
|
€
771K
|
€
846K
|
€
853K
|
€
743K
|
€
804K
|
€
721K
|
€
613K
|
€
674K
|
€
596K
|
€
641K
|
€
572K
|
€
506K
|
€
445K
|
€
395K
|
€
345K
|
€
296K
|
|
|
€
114K
|
€
107K
|
€
384K
|
€
164K
|
€
243K
|
€
253K
|
€
342K
|
€
221K
|
€
257K
|
€
146K
|
€
189K
|
€
172K
|
€
170K
|
€
165K
|
€
156K
|
€
143K
|
€
130K
|
€
123K
|
€
116K
|
|
|
|
|
€
9K
|
€
357
|
€
10K
|
€
23K
|
€
23K
|
|
€
38K
|
|
€
16K
|
€
2K
|
€
778
|
|
€
3K
|
€
3K
|
|
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
|
€
236K
|
€
153K
|
€
114K
|
|
€
79K
|
|
|
€
105K
|
|
€
435K
|
|
|
|
|
|
|
|
|
|
1 790,21%
|
|
118,64%
|
195,70%
|
106,90%
|
|
44,05%
|
|
|
237,45%
|
|
584,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-2K
|
€
284K
|
€
130K
|
€
207K
|
€
216K
|
€
324K
|
€
187K
|
€
238K
|
€
140K
|
€
187K
|
€
171K
|
€
166K
|
€
164K
|
€
165K
|
€
164K
|
€
159K
|
€
151K
|
€
149K
|
|
|
€
11K
|
€
-10K
|
€
274K
|
€
107K
|
€
159K
|
€
160K
|
€
269K
|
€
139K
|
€
190K
|
€
92K
|
€
139K
|
€
123K
|
€
118K
|
€
116K
|
€
117K
|
€
116K
|
€
111K
|
€
103K
|
€
61K
|
|
|
€
10K
|
€
-4K
|
€
199K
|
€
78K
|
€
106K
|
€
110K
|
€
180K
|
€
83K
|
€
108K
|
€
44K
|
€
78K
|
€
75K
|
€
70K
|
€
66K
|
€
61K
|
€
50K
|
€
50K
|
€
49K
|
€
11K
|
|
|
€
0
|
€
0
|
€
1,31M
|
€
0
|
€
5K
|
€
10K
|
€
71K
|
€
0
|
€
0
|
-
|
-
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
413K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
154K
|
€
396K
|
€
99K
|
€
181K
|
€
178K
|
€
137K
|
€
151K
|
€
96K
|
€
11K
|
€
34K
|
€
8K
|
€
14K
|
€
16K
|
€
16K
|
€
25K
|
|
€
59K
|
€
30K
|
|
|
€
19K
|
€
5K
|
€
209K
|
€
101K
|
€
155K
|
€
166K
|
€
236K
|
€
130K
|
€
156K
|
€
92K
|
€
126K
|
€
122K
|
€
117K
|
€
114K
|
€
109K
|
€
98K
|
€
98K
|
€
97K
|
€
99K
|
|
|
€
66K
|
€
226K
|
€
221K
|
€
98K
|
€
150K
|
€
113K
|
€
-2K
|
€
127K
|
€
45K
|
€
-66K
|
€
-9K
|
€
-93K
|
€
-54K
|
€
-133K
|
€
-648K
|
€
-198K
|
€
-152K
|
€
-113K
|
€
-78K
|
|
|
1,63
|
4,43
|
2,26
|
16,75
|
4,32
|
2,28
|
0,99
|
2,41
|
1,39
|
0,47
|
0,90
|
0,08
|
0,21
|
0,12
|
0,03
|
0,12
|
0,15
|
0,35
|
0,48
|
|
|
1,63
|
4,43
|
2,26
|
16,75
|
4,32
|
2,28
|
0,99
|
2,41
|
1,39
|
0,47
|
0,90
|
0,08
|
0,21
|
0,12
|
0,03
|
0,12
|
0,15
|
0,35
|
0,48
|
|
|
1,63
|
4,93
|
2,29
|
25,64
|
5,04
|
2,39
|
1
|
2,41
|
1,39
|
0,67
|
0,90
|
0,08
|
0,22
|
0,14
|
0,03
|
0,12
|
0,15
|
0,35
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,13M
|
€
2,26M
|
€
2,37M
|
€
777K
|
€
891K
|
€
942K
|
€
965K
|
€
1,04M
|
€
1,03M
|
€
971K
|
€
1,04M
|
€
1,02M
|
€
1,07M
|
€
1,12M
|
€
1,17M
|
€
1,23M
|
€
1,28M
|
€
1,36M
|
€
1,42M
|
|
|
€
106K
|
€
66K
|
€
175K
|
€
6K
|
€
45K
|
€
89K
|
€
221K
|
€
232K
|
€
305K
|
€
358K
|
€
369K
|
€
422K
|
€
431K
|
€
552K
|
€
665K
|
€
782K
|
€
880K
|
€
1,01M
|
€
1,12M
|
|
|
€
106K
|
€
59K
|
€
173K
|
€
4K
|
€
39K
|
€
84K
|
€
179K
|
€
90K
|
€
115K
|
€
85K
|
€
90K
|
€
101K
|
€
67K
|
€
136K
|
€
651K
|
€
224K
|
€
178K
|
€
173K
|
€
139K
|
|
|
|
|
|
|
|
|
€
40K
|
€
142K
|
€
190K
|
€
235K
|
€
279K
|
€
321K
|
€
362K
|
€
401K
|
|
€
559K
|
€
702K
|
€
839K
|
€
971K
|
|
|
95,04%
|
97,08%
|
92,61%
|
99,20%
|
94,93%
|
90,58%
|
77,08%
|
77,60%
|
70,28%
|
63,11%
|
64,58%
|
58,53%
|
59,83%
|
50,87%
|
43,21%
|
36,28%
|
31,00%
|
25,43%
|
20,89%
|
|
|
|
|
|
|
|
|
0,05
|
0,18
|
0,26
|
0,38
|
0,41
|
0,54
|
0,56
|
0,70
|
|
1,25
|
1,77
|
2,43
|
3,28
|
|
|
5,30
|
|
0,62
|
0,05
|
0,22
|
0,41
|
0,68
|
1,24
|
1,28
|
2,55
|
1,97
|
2,46
|
2,59
|
3,37
|
4,04
|
4,78
|
5,55
|
6,72
|
7,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92%
|
0,22%
|
9,53%
|
13,08%
|
18,33%
|
19,42%
|
31,70%
|
16,23%
|
21,64%
|
15,01%
|
18,67%
|
20,55%
|
18,30%
|
19,89%
|
21,46%
|
21,98%
|
24,85%
|
28,05%
|
33,47%
|
|
|
0,49%
|
-0,18%
|
9,08%
|
10,12%
|
12,56%
|
12,84%
|
24,27%
|
10,27%
|
15,00%
|
7,19%
|
11,56%
|
12,51%
|
10,83%
|
11,51%
|
12,00%
|
11,22%
|
12,74%
|
14,17%
|
3,67%
|
|
|
0,47
|
-0,18
|
8,41
|
10,03
|
11,93
|
11,63
|
18,70
|
7,97
|
10,54
|
4,54
|
7,46
|
7,32
|
6,48
|
5,86
|
5,18
|
4,07
|
3,95
|
3,60
|
0,77
|
|
|
0,49
|
-0,18
|
9,08
|
10,12
|
12,56
|
12,84
|
24,27
|
10,27
|
15,00
|
7,19
|
11,56
|
12,51
|
10,83
|
11,51
|
12,00
|
11,22
|
12,74
|
14,17
|
3,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|