C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
475K
|
€
435K
|
€
480K
|
€
390K
|
€
624K
|
€
568K
|
€
511K
|
€
482K
|
€
404K
|
€
332K
|
€
338K
|
€
137K
|
€
-5K
|
|
|
€
149K
|
€
-191K
|
€
-167K
|
€
24K
|
€
10K
|
€
16K
|
€
7K
|
€
1K
|
€
14K
|
€
23K
|
€
34K
|
€
-33K
|
€
7K
|
€
-15K
|
|
|
€
-102K
|
€
-252K
|
€
-60K
|
€
107K
|
€
83K
|
€
73K
|
€
57K
|
€
50K
|
€
49K
|
€
35K
|
€
12K
|
€
-22K
|
€
11K
|
€
4K
|
|
|
3,10
|
3,10
|
13,80
|
19,40
|
17,90
|
15,90
|
14,70
|
14
|
13,60
|
11,50
|
9,40
|
6,80
|
2,50
|
|
|
|
€
155K
|
-
|
-
|
€
72K
|
€
40K
|
€
46K
|
€
34K
|
€
32K
|
€
56K
|
€
50K
|
€
43K
|
€
66K
|
€
41K
|
€
135
|
|
|
€
207K
|
€
92K
|
€
42K
|
€
7K
|
€
30K
|
€
13K
|
€
31K
|
€
21K
|
€
23K
|
€
15K
|
€
77
|
€
7K
|
€
7K
|
|
|
|
€
418K
|
€
561K
|
€
560K
|
€
398K
|
€
330K
|
€
563K
|
€
516K
|
€
456K
|
€
397K
|
€
341K
|
€
273K
|
€
250K
|
€
82K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
-145K
|
€
-144K
|
€
71K
|
€
47K
|
€
52K
|
€
45K
|
€
42K
|
€
68K
|
€
61K
|
€
52K
|
€
83K
|
€
51K
|
€
-5K
|
|
|
€
169K
|
€
-186K
|
€
-161K
|
€
47K
|
€
22K
|
€
30K
|
€
17K
|
€
14K
|
€
33K
|
€
37K
|
€
26K
|
€
51K
|
€
9K
|
€
-15K
|
|
|
€
149K
|
€
-191K
|
€
-167K
|
€
24K
|
€
10K
|
€
16K
|
€
7K
|
€
1K
|
€
14K
|
€
23K
|
€
34K
|
€
-33K
|
€
7K
|
€
-15K
|
|
|
€
5K
|
€
400K
|
€
0
|
€
4K
|
€
13K
|
€
6K
|
€
14K
|
€
15K
|
€
68K
|
€
6K
|
€
48K
|
€
-66K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
41K
|
€
119K
|
€
48K
|
€
52K
|
€
60K
|
€
57K
|
€
20K
|
€
7K
|
€
17K
|
€
71K
|
€
67K
|
€
7K
|
|
|
€
201K
|
€
-150K
|
€
-151K
|
€
48K
|
€
35K
|
€
37K
|
€
35K
|
€
30K
|
€
49K
|
€
47K
|
€
60K
|
€
-1K
|
€
49K
|
€
-5K
|
|
|
€
-447K
|
€
-642K
|
€
-92K
|
€
60K
|
€
16K
|
€
-5K
|
€
-37K
|
€
-50K
|
€
-57K
|
€
-13K
|
€
28K
|
€
20K
|
€
-33K
|
€
-116K
|
|
|
0,06
|
0,08
|
0,45
|
1,39
|
1,12
|
0,97
|
0,83
|
0,77
|
0,71
|
0,93
|
1,34
|
1,14
|
0,71
|
0,07
|
|
|
0,02
|
0,04
|
0,27
|
1,18
|
0,79
|
0,69
|
0,68
|
0,59
|
0,54
|
0,56
|
1,17
|
1,05
|
0,64
|
0,07
|
|
|
0,06
|
0,08
|
0,45
|
1,39
|
1,12
|
0,97
|
0,83
|
0,77
|
0,71
|
0,93
|
1,34
|
1,14
|
0,71
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
445K
|
€
108K
|
€
260K
|
€
225K
|
€
227K
|
€
272K
|
€
274K
|
€
262K
|
€
257K
|
€
217K
|
€
248K
|
€
263K
|
€
129K
|
|
|
€
476K
|
€
697K
|
€
169K
|
€
153K
|
€
141K
|
€
154K
|
€
216K
|
€
224K
|
€
213K
|
€
222K
|
€
205K
|
€
270K
|
€
252K
|
€
125K
|
|
|
€
466K
|
€
697K
|
€
169K
|
€
153K
|
€
141K
|
€
154K
|
€
216K
|
€
216K
|
€
197K
|
€
181K
|
€
82K
|
€
142K
|
€
113K
|
€
125K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
41K
|
€
123K
|
€
128K
|
€
139K
|
|
|
|
-27,41%
|
-56,52%
|
-55,58%
|
41,20%
|
37,06%
|
32,14%
|
20,87%
|
18,25%
|
18,56%
|
13,53%
|
5,53%
|
-8,93%
|
4,07%
|
2,98%
|
|
|
|
|
|
|
|
|
|
0,16
|
0,33
|
1,18
|
10,23
|
-5,76
|
13,01
|
|
|
|
2,16
|
|
|
2,14
|
2,98
|
2,98
|
4,76
|
5,28
|
3,14
|
3,65
|
3,93
|
3,27
|
4,95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-195,90%
|
59,53%
|
250,09%
|
44,87%
|
42,28%
|
51,26%
|
62,13%
|
60,53%
|
101,22%
|
134,41%
|
500,19%
|
6,04%
|
453,78%
|
-130,61%
|
|
|
-145,71%
|
76,05%
|
277,53%
|
22,19%
|
12,28%
|
22,09%
|
12,00%
|
2,81%
|
28,45%
|
65,50%
|
284,34%
|
148,37%
|
64,14%
|
-384,50%
|
|
|
39,94
|
-42,98
|
-154,25
|
9,14
|
4,55
|
7,10
|
2,50
|
0,51
|
5,28
|
8,86
|
15,72
|
-13,25
|
2,61
|
-11,44
|
|
|
-145,71
|
76,05
|
277,53
|
22,19
|
12,28
|
22,09
|
12,00
|
2,81
|
28,45
|
65,50
|
284,34
|
148,37
|
64,14
|
-384,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
3,10
|
13,80
|
19,40
|
17,90
|
15,90
|
14,70
|
14
|
13,60
|
11,50
|
9,40
|
6,80
|
2,50
|
|
|
|
€
135K
|
€
181K
|
€
41K
|
€
21K
|
€
18K
|
€
35K
|
€
35K
|
€
33K
|
€
29K
|
€
30K
|
€
29K
|
€
37K
|
€
33K
|
|