C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
63K
|
€
13K
|
€
11K
|
€
7K
|
€
15K
|
€
26K
|
€
16K
|
€
12K
|
€
-10K
|
€
7K
|
€
28K
|
€
37K
|
||||||||
|
€
2K
|
€
382
|
€
4K
|
€
1K
|
€
6K
|
€
-4K
|
€
8K
|
€
4K
|
€
7K
|
€
-39K
|
€
-27K
|
€
-8K
|
€
6K
|
||||||||
|
€
24K
|
€
22K
|
€
22K
|
€
17K
|
€
16K
|
€
10K
|
€
14K
|
€
6K
|
€
-5K
|
€
-55K
|
€
-16K
|
€
10K
|
€
18K
|
||||||||
|
€
23K
|
€
45K
|
€
14K
|
€
10K
|
€
6K
|
€
12K
|
€
25K
|
€
19K
|
€
14K
|
-
|
€
1K
|
€
26K
|
€
44K
|
||||||||
|
€
15K
|
€
14K
|
€
5K
|
€
18K
|
€
26K
|
€
26K
|
€
23K
|
€
7K
|
€
14K
|
€
1K
|
|
|
€
13K
|
||||||||
|
€
13K
|
€
7K
|
|
|
€
1K
|
€
4K
|
€
7K
|
|
|
|
€
4K
|
€
5K
|
|
||||||||
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
56K
|
€
13K
|
€
11K
|
€
6K
|
€
9K
|
€
18K
|
€
14K
|
€
11K
|
€
-11K
|
€
2K
|
€
23K
|
€
37K
|
||||||||
|
€
2K
|
€
15K
|
€
4K
|
€
1K
|
€
6K
|
€
-42
|
€
9K
|
€
5K
|
€
7K
|
€
-39K
|
€
-27K
|
€
-7K
|
€
5K
|
||||||||
|
€
2K
|
€
382
|
€
4K
|
€
1K
|
€
6K
|
€
-4K
|
€
8K
|
€
4K
|
€
7K
|
€
-39K
|
€
-27K
|
€
-8K
|
€
6K
|
||||||||
|
-
|
€
80K
|
€
0
|
-
|
-
|
-
|
€
0
|
€
59K
|
€
-18K
|
€
23K
|
€
24K
|
€
25K
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
491
|
€
4K
|
€
6K
|
€
3K
|
|
|
|
€
1K
|
||||||||
|
€
26K
|
€
41K
|
€
13K
|
€
11K
|
€
6K
|
€
6K
|
€
18K
|
€
14K
|
€
11K
|
€
-11K
|
€
2K
|
€
22K
|
€
37K
|
||||||||
|
€
-295
|
€
-26K
|
€
4K
|
€
-8K
|
€
-19K
|
€
-25K
|
€
-30K
|
€
-48K
|
€
-9K
|
€
-91K
|
€
-77K
|
€
-74K
|
€
-92K
|
||||||||
|
0,98
|
0,26
|
1,67
|
0,56
|
0,33
|
0,25
|
0,28
|
0,22
|
0,58
|
0,17
|
0,30
|
0,22
|
0,52
|
||||||||
|
0,80
|
0,07
|
0,77
|
0,27
|
0,06
|
0,01
|
0,09
|
0,10
|
0,20
|
0
|
0,13
|
0,02
|
0,52
|
||||||||
|
0,98
|
0,26
|
1,67
|
0,56
|
0,33
|
0,25
|
0,28
|
0,22
|
0,58
|
0,17
|
0,30
|
0,22
|
0,52
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
57K
|
€
28K
|
€
37K
|
€
45K
|
€
43K
|
€
56K
|
€
68K
|
€
16K
|
€
54K
|
€
94K
|
€
106K
|
€
211K
|
||||||||
|
€
18K
|
€
35K
|
€
6K
|
€
19K
|
€
29K
|
€
33K
|
€
42K
|
€
62K
|
€
21K
|
€
110K
|
€
110K
|
€
95K
|
€
193K
|
||||||||
|
€
18K
|
€
35K
|
€
6K
|
€
19K
|
€
29K
|
€
33K
|
€
42K
|
€
62K
|
€
21K
|
€
110K
|
€
110K
|
€
95K
|
€
193K
|
||||||||
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
56,88%
|
38,65%
|
77,31%
|
47,27%
|
35,65%
|
23,68%
|
25,21%
|
8,60%
|
-28,94%
|
-102,14%
|
-17,12%
|
9,83%
|
8,49%
|
||||||||
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
0,69
|
0,63
|
0,50
|
1,81
|
5,01
|
3,53
|
2,32
|
4,44
|
1,81
|
|
68,71
|
4,20
|
5,21
|
||||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,04%
|
186,94%
|
58,75%
|
61,76%
|
35,47%
|
53,76%
|
125,69%
|
235,40%
|
-243,14%
|
20,20%
|
-9,71%
|
215,49%
|
207,86%
|
||||||||
|
6,79%
|
1,73%
|
19,74%
|
8,57%
|
35,47%
|
-37,89%
|
58,69%
|
73,20%
|
-140,48%
|
70,91%
|
164,42%
|
-72,61%
|
30,92%
|
||||||||
|
3,86
|
0,67
|
15,26
|
4,05
|
12,64
|
-8,97
|
14,80
|
6,30
|
40,65
|
-72,43
|
-28,14
|
-7,14
|
2,63
|
||||||||
|
6,79
|
1,73
|
19,74
|
8,57
|
35,47
|
-37,89
|
58,69
|
73,20
|
-140,48
|
70,91
|
164,42
|
-72,61
|
30,92
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
7,71
|
|
|
|
|
|||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
7,71
|
|
|
|
|
|||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
26,99
|
|
|
|
|
|
|
|
|||||||
|
0
|
0
|
0
|
0
|
0
|
13,52
|
0
|
0
|
0
|
0
|
0
|
0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
25K
|
|