C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
472K
|
€
-497
|
€
-885
|
€
-954
|
€
-1K
|
|
|
€
346K
|
€
-223
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
41K
|
€
35K
|
€
35K
|
€
36K
|
€
38K
|
|
|
Employés
|
1,20
|
|
|
|
|
|
€
373K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Impôts
|
€
119K
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
5K
|
|
|
|
|
|
Dividendes
|
€
340K
|
|
|
|
|
|
Taux de distribution
|
98,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
-884
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
466K
|
€
-884
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
346K
|
€
-223
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
53K
|
€
55K
|
€
59K
|
€
69K
|
|
|
€
347K
|
€
-223
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
-8K
|
€
35K
|
€
35K
|
€
36K
|
€
38K
|
|
|
0,96
|
1,06
|
1,06
|
1,06
|
1,07
|
|
|
0,91
|
0,09
|
0,10
|
0,11
|
0,12
|
|
|
0,96
|
1,06
|
1,06
|
1,06
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
595K
|
€
595K
|
€
599K
|
€
598K
|
|
|
€
270K
|
€
560K
|
€
560K
|
€
563K
|
€
560K
|
|
|
€
226K
|
€
560K
|
€
560K
|
€
563K
|
€
560K
|
|
|
Dettes à long terme
|
€
44K
|
|
|
|
|
|
13,10%
|
5,83%
|
5,87%
|
6,06%
|
6,31%
|
|
|
Ratio de la dette à long terme
|
1,09
|
|
|
|
|
|
Dettes / EBITDA
|
0,58
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
853,75%
|
-0,64%
|
-3,98%
|
-3,92%
|
-6,03%
|
|
|
850,35%
|
-0,64%
|
-3,98%
|
-3,92%
|
-6,03%
|
|
|
111,36
|
-0,04
|
-0,23
|
-0,24
|
-0,38
|
|
|
850,35
|
-0,64
|
-3,98
|
-3,92
|
-6,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1,20
|
|
|
|
|
|
Coût salarial par employé
|
€
4K
|
|
|
|
|