C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
33K
|
€
27K
|
€
22K
|
€
14K
|
€
18K
|
€
31K
|
€
40K
|
€
77K
|
€
-13K
|
€
15K
|
€
17K
|
€
22K
|
€
14K
|
€
18K
|
€
19K
|
€
12K
|
€
444
|
|
|
€
13K
|
€
17K
|
€
12K
|
€
9K
|
€
4K
|
€
6K
|
€
15K
|
€
23K
|
€
66K
|
€
-28K
|
€
3K
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-28K
|
|
|
€
76K
|
€
62K
|
€
45K
|
€
33K
|
€
24K
|
€
20K
|
€
14K
|
€
-1K
|
€
-24K
|
€
-90K
|
€
-61K
|
€
-77K
|
€
-72K
|
€
-66K
|
€
-53K
|
€
-46K
|
€
-38K
|
€
-22K
|
|
|
€
28K
|
€
33K
|
€
24K
|
€
18K
|
€
12K
|
€
14K
|
€
31K
|
€
39K
|
€
74K
|
€
2K
|
€
16K
|
€
18K
|
€
23K
|
€
18K
|
€
19K
|
€
21K
|
€
15K
|
-
|
|
|
€
286
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
3K
|
€
129
|
€
1K
|
€
696
|
€
1K
|
€
885
|
€
588
|
€
858
|
€
617
|
€
690
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
32K
|
€
26K
|
€
21K
|
€
14K
|
€
17K
|
€
27K
|
€
40K
|
€
77K
|
€
-13K
|
€
15K
|
€
17K
|
€
22K
|
€
14K
|
€
18K
|
€
18K
|
€
12K
|
€
-1K
|
|
|
€
22K
|
€
27K
|
€
21K
|
€
17K
|
€
9K
|
€
13K
|
€
23K
|
€
35K
|
€
70K
|
€
-27K
|
€
5K
|
€
-7K
|
€
-3K
|
€
-10K
|
€
-199
|
€
-81
|
€
-7K
|
€
-20K
|
|
|
€
13K
|
€
17K
|
€
12K
|
€
9K
|
€
4K
|
€
6K
|
€
15K
|
€
23K
|
€
66K
|
€
-28K
|
€
3K
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-28K
|
|
|
€
850
|
€
0
|
€
0
|
€
0
|
€
0
|
€
754
|
€
0
|
€
0
|
€
0
|
€
154K
|
€
-750
|
-
|
€
0
|
€
33K
|
€
198
|
€
197
|
€
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
5K
|
€
2K
|
€
610
|
€
821
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
18K
|
€
22K
|
€
17K
|
€
14K
|
€
8K
|
€
10K
|
€
19K
|
€
27K
|
€
73K
|
€
-14K
|
€
13K
|
€
20K
|
€
19K
|
€
11K
|
€
11K
|
€
10K
|
€
2K
|
€
-10K
|
|
|
€
-7K
|
€
-12K
|
€
-22K
|
€
-27K
|
€
-29K
|
€
-26K
|
€
-19K
|
€
-38K
|
€
-55K
|
€
-118K
|
€
-75K
|
€
-101K
|
€
-117K
|
€
-117K
|
€
-78K
|
€
-74K
|
€
-70K
|
€
-58K
|
|
|
0,62
|
0,47
|
0,22
|
0,18
|
0,07
|
0,23
|
0,28
|
0,20
|
0,15
|
0,04
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,04
|
0,05
|
|
|
0,59
|
0,44
|
0,19
|
0,14
|
0,06
|
0,23
|
0,28
|
0,20
|
0,15
|
0,04
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,04
|
0,05
|
|
|
0,62
|
0,48
|
0,23
|
0,19
|
0,08
|
0,23
|
0,28
|
0,20
|
0,15
|
0,04
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
127K
|
€
127K
|
€
131K
|
€
132K
|
€
142K
|
€
145K
|
€
151K
|
€
155K
|
€
159K
|
€
16K
|
€
25K
|
€
50K
|
€
76K
|
€
67K
|
€
85K
|
€
104K
|
€
123K
|
|
|
€
49K
|
€
64K
|
€
82K
|
€
98K
|
€
108K
|
€
122K
|
€
131K
|
€
152K
|
€
179K
|
€
248K
|
€
77K
|
€
102K
|
€
122K
|
€
142K
|
€
120K
|
€
131K
|
€
143K
|
€
145K
|
|
|
€
19K
|
€
22K
|
€
27K
|
€
32K
|
€
29K
|
€
34K
|
€
27K
|
€
48K
|
€
64K
|
€
123K
|
€
77K
|
€
102K
|
€
118K
|
€
119K
|
€
80K
|
€
76K
|
€
72K
|
€
61K
|
|
|
€
30K
|
€
42K
|
€
54K
|
€
66K
|
€
77K
|
€
88K
|
€
104K
|
€
104K
|
€
115K
|
€
125K
|
|
|
€
4K
|
€
23K
|
€
40K
|
€
56K
|
€
70K
|
€
83K
|
|
|
60,78%
|
49,15%
|
35,58%
|
24,93%
|
17,89%
|
13,85%
|
9,35%
|
-0,82%
|
-15,40%
|
-56,41%
|
-381,08%
|
-302,60%
|
-143,27%
|
-87,67%
|
-79,29%
|
-54,36%
|
-36,72%
|
-17,76%
|
|
|
0,39
|
0,67
|
1,20
|
2,01
|
3,27
|
4,50
|
7,72
|
-84,61
|
-4,81
|
-1,40
|
|
|
-0,06
|
-0,35
|
-0,76
|
-1,21
|
-1,83
|
-3,82
|
|
|
1,88
|
2,03
|
3,16
|
4,64
|
7,83
|
7,09
|
4,84
|
3,84
|
2,31
|
|
5,27
|
5,92
|
5,59
|
9,86
|
6,67
|
7,27
|
12,36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,36%
|
34,56%
|
37,33%
|
41,56%
|
35,72%
|
52,82%
|
140,01%
|
-2 176,59%
|
-306,73%
|
15,66%
|
-21,74%
|
-25,62%
|
-26,31%
|
-16,83%
|
-21,66%
|
-22,09%
|
-4,30%
|
44,20%
|
|
|
17,74%
|
27,79%
|
27,53%
|
27,84%
|
16,71%
|
30,96%
|
109,12%
|
-1 837,82%
|
-274,27%
|
31,63%
|
-5,21%
|
6,26%
|
7,70%
|
20,31%
|
12,61%
|
17,13%
|
43,02%
|
128,63%
|
|
|
10,78
|
13,66
|
9,79
|
6,94
|
2,99
|
4,29
|
10,20
|
15,02
|
42,24
|
-17,85
|
19,85
|
-18,95
|
-11,03
|
-17,81
|
-10,00
|
-9,31
|
-15,80
|
-22,84
|
|
|
17,74
|
27,79
|
27,53
|
27,84
|
16,71
|
30,96
|
109,12
|
-1 837,82
|
-274,27
|
31,63
|
-5,21
|
6,26
|
7,70
|
20,31
|
12,61
|
17,13
|
43,02
|
128,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,95
|
1,11
|
3,45
|
|
1,09
|
2,02
|
1,02
|
|
1,07
|
3,18
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,95
|
1,11
|
3,45
|
|
1,09
|
2,02
|
1,02
|
|
1,07
|
3,18
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|