CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
146K
|
€
143K
|
€
140K
|
€
145K
|
€
123K
|
€
96K
|
€
101K
|
€
100K
|
€
135K
|
€
112K
|
€
97K
|
€
91K
|
€
111K
|
€
55K
|
€
26K
|
€
27K
|
€
20K
|
€
19K
|
€
12K
|
|
|
€
48K
|
€
24K
|
€
13K
|
€
19K
|
€
30K
|
€
19K
|
€
32K
|
€
4K
|
€
2K
|
€
26K
|
€
50
|
€
4K
|
€
10K
|
€
26K
|
€
10K
|
€
6K
|
€
8K
|
€
393
|
€
-1K
|
€
-7K
|
|
|
€
287K
|
€
252K
|
€
237K
|
€
225K
|
€
206K
|
€
176K
|
€
157K
|
€
124K
|
€
124K
|
€
122K
|
€
105K
|
€
65K
|
€
61K
|
€
60K
|
€
34K
|
€
41K
|
€
35K
|
€
27K
|
€
27K
|
€
18K
|
|
|
€
123K
|
€
103K
|
€
101K
|
€
99K
|
€
108K
|
€
86K
|
€
109K
|
€
66K
|
€
67K
|
€
101K
|
€
73K
|
€
61K
|
€
64K
|
€
81K
|
€
41K
|
€
18K
|
€
19K
|
€
12K
|
€
11K
|
€
7K
|
|
|
€
17K
|
€
13K
|
€
11K
|
€
2K
|
€
14K
|
€
16K
|
€
11K
|
€
12K
|
€
12K
|
€
9K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
10K
|
€
3K
|
€
6K
|
€
1K
|
€
3K
|
€
649
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
€
14K
|
€
9K
|
|
|
|
|
|
€
4K
|
|
€
9K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
28,00%
|
37,73%
|
|
|
|
|
|
93,01%
|
|
34,86%
|
|
|
86,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
134K
|
€
132K
|
€
130K
|
€
135K
|
€
113K
|
€
129K
|
€
88K
|
€
88K
|
€
121K
|
€
99K
|
€
83K
|
€
78K
|
€
99K
|
€
49K
|
€
22K
|
€
22K
|
€
16K
|
€
15K
|
€
8K
|
|
|
€
85K
|
€
55K
|
€
45K
|
€
54K
|
€
63K
|
€
41K
|
€
62K
|
€
37K
|
€
37K
|
€
66K
|
€
41K
|
€
45K
|
€
39K
|
€
57K
|
€
31K
|
€
22K
|
€
22K
|
€
16K
|
€
14K
|
€
8K
|
|
|
€
48K
|
€
24K
|
€
13K
|
€
19K
|
€
30K
|
€
19K
|
€
32K
|
€
4K
|
€
2K
|
€
26K
|
€
50
|
€
4K
|
€
10K
|
€
26K
|
€
10K
|
€
6K
|
€
8K
|
€
393
|
€
-1K
|
€
-7K
|
|
|
€
1K
|
€
8K
|
€
6K
|
€
59K
|
€
19K
|
€
7K
|
€
339K
|
€
4K
|
€
3K
|
€
5K
|
€
56K
|
€
257K
|
€
3K
|
€
146K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
88K
|
€
84K
|
€
80K
|
€
97K
|
€
94K
|
€
28K
|
€
53K
|
€
62K
|
€
60K
|
€
56K
|
€
39K
|
€
23K
|
€
53K
|
€
47K
|
€
13K
|
€
23K
|
€
12K
|
€
21K
|
€
9K
|
|
|
€
100K
|
€
103K
|
€
99K
|
€
95K
|
€
102K
|
€
91K
|
€
54K
|
€
55K
|
€
53K
|
€
81K
|
€
58K
|
€
42K
|
€
50K
|
€
68K
|
€
29K
|
€
10K
|
€
12K
|
€
4K
|
€
3K
|
€
-4K
|
|
|
€
-103K
|
€
-119K
|
€
-124K
|
€
-122K
|
€
-113K
|
€
-104K
|
€
-207K
|
€
-203K
|
€
-192K
|
€
-188K
|
€
-204K
|
€
-366K
|
€
-492K
|
€
-493K
|
€
-503K
|
€
-387K
|
€
-384K
|
€
-384K
|
€
-375K
|
€
-375K
|
|
|
0,49
|
0,45
|
0,44
|
0,44
|
0,51
|
0,50
|
0,15
|
0,23
|
0,27
|
0,27
|
0,23
|
0,11
|
0,06
|
0,12
|
0,10
|
0,06
|
0,07
|
0,04
|
0,08
|
0,05
|
|
|
0,47
|
0,43
|
0,41
|
0,41
|
0,48
|
0,47
|
0,13
|
0,22
|
0,25
|
0,26
|
0,22
|
0,11
|
0,05
|
0,11
|
0,09
|
0,06
|
0,07
|
0,04
|
0,08
|
0,05
|
|
|
0,75
|
0,70
|
0,66
|
0,68
|
0,78
|
0,78
|
0,21
|
0,34
|
0,39
|
0,38
|
0,33
|
0,14
|
0,07
|
0,13
|
0,12
|
0,06
|
0,07
|
0,04
|
0,08
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
974K
|
€
1,04M
|
€
1,12M
|
€
1,16M
|
€
1,20M
|
€
1,20M
|
€
951K
|
€
1,01M
|
€
1,06M
|
€
1,10M
|
€
1,09M
|
€
848K
|
€
919K
|
€
809K
|
€
525K
|
€
528K
|
€
517K
|
€
531K
|
€
519K
|
|
|
€
637K
|
€
722K
|
€
806K
|
€
898K
|
€
954K
|
€
1,02M
|
€
1,04M
|
€
782K
|
€
838K
|
€
890K
|
€
951K
|
€
981K
|
€
742K
|
€
815K
|
€
731K
|
€
440K
|
€
453K
|
€
454K
|
€
472K
|
€
471K
|
|
|
€
134K
|
€
141K
|
€
146K
|
€
139K
|
€
150K
|
€
134K
|
€
170K
|
€
180K
|
€
181K
|
€
182K
|
€
187K
|
€
350K
|
€
460K
|
€
487K
|
€
491K
|
€
409K
|
€
410K
|
€
398K
|
€
404K
|
€
392K
|
|
|
€
434K
|
€
504K
|
€
585K
|
€
681K
|
€
725K
|
€
816K
|
€
797K
|
€
517K
|
€
576K
|
€
632K
|
€
686K
|
€
568K
|
€
220K
|
€
257K
|
€
170K
|
€
28K
|
€
41K
|
€
53K
|
€
66K
|
€
78K
|
|
|
31,04%
|
25,86%
|
22,73%
|
20,01%
|
17,73%
|
14,64%
|
13,08%
|
13,08%
|
12,33%
|
11,57%
|
9,58%
|
5,99%
|
7,25%
|
6,53%
|
4,18%
|
7,76%
|
6,59%
|
5,24%
|
5,02%
|
3,48%
|
|
|
1,51
|
2
|
2,47
|
3,03
|
3,52
|
4,65
|
5,09
|
4,16
|
4,64
|
5,17
|
6,51
|
8,69
|
3,59
|
4,28
|
5,01
|
0,69
|
1,17
|
1,96
|
2,46
|
4,33
|
|
|
4,63
|
5,38
|
6,11
|
6,92
|
7,08
|
9,04
|
8,08
|
8,93
|
9,50
|
7,37
|
9,61
|
11,78
|
9,51
|
8,24
|
14,78
|
20,28
|
20,32
|
29,03
|
31,66
|
56,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,02%
|
40,80%
|
41,94%
|
42,11%
|
49,42%
|
51,80%
|
34,77%
|
44,30%
|
42,96%
|
66,22%
|
54,68%
|
64,31%
|
81,02%
|
113,99%
|
85,89%
|
24,53%
|
33,28%
|
14,94%
|
11,79%
|
-20,09%
|
|
|
16,82%
|
9,47%
|
5,29%
|
8,40%
|
14,59%
|
10,86%
|
20,54%
|
3,46%
|
1,54%
|
21,12%
|
0,05%
|
5,97%
|
16,99%
|
43,66%
|
30,42%
|
14,55%
|
22,20%
|
1,45%
|
-5,10%
|
-39,41%
|
|
|
5,22
|
2,45
|
1,20
|
1,68
|
2,59
|
1,59
|
2,69
|
0,45
|
0,19
|
2,44
|
0,00
|
0,36
|
1,23
|
2,85
|
1,27
|
1,13
|
1,46
|
0,08
|
-0,26
|
-1,37
|
|
|
16,82
|
9,47
|
5,29
|
8,40
|
14,59
|
10,86
|
20,54
|
3,46
|
1,54
|
21,12
|
0,05
|
5,97
|
16,99
|
43,66
|
30,42
|
14,55
|
22,20
|
1,45
|
-5,10
|
-39,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 714,62
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
0,50
|
1,20
|
0,80
|
0,50
|
1,60
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
€
19K
|
€
10K
|
€
4K
|
€
7K
|
€
10K
|
€
2K
|
€
4K
|
|
|
|
|
|