C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
119K
|
€
49K
|
€
74K
|
€
66K
|
€
252K
|
€
140K
|
€
111K
|
€
29K
|
€
150K
|
€
210K
|
€
173K
|
€
239K
|
€
222K
|
€
334K
|
€
255K
|
|
|
€
-71K
|
€
14K
|
€
-44K
|
€
3K
|
€
-34K
|
€
91K
|
€
42K
|
€
274
|
€
-98K
|
€
6K
|
€
21K
|
€
1K
|
€
3K
|
€
11K
|
€
90K
|
€
-316
|
|
|
€
288K
|
€
360K
|
€
346K
|
€
390K
|
€
387K
|
€
421K
|
€
331K
|
€
53K
|
€
53K
|
€
151K
|
€
145K
|
€
124K
|
€
123K
|
€
120K
|
€
109K
|
€
20K
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
1
|
2
|
2
|
2
|
2,20
|
2,20
|
3
|
3
|
4,10
|
3,70
|
3,50
|
3
|
|
|
€
13K
|
€
80K
|
€
14K
|
€
49K
|
€
19K
|
€
213K
|
€
76K
|
€
17K
|
€
2K
|
€
51K
|
€
60K
|
€
48K
|
€
52K
|
€
55K
|
€
161K
|
€
44K
|
|
|
€
1K
|
€
1K
|
€
58K
|
€
58K
|
€
67K
|
€
67K
|
€
2K
|
€
13K
|
€
7K
|
€
8K
|
€
18K
|
€
4K
|
€
23K
|
€
11K
|
€
52K
|
€
15K
|
|
|
€
46K
|
€
31K
|
€
44K
|
€
41K
|
€
71K
|
€
63K
|
€
69K
|
€
85K
|
€
95K
|
€
99K
|
€
130K
|
€
120K
|
€
174K
|
€
156K
|
€
137K
|
€
190K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
84K
|
€
-5K
|
€
31K
|
€
-7K
|
€
179K
|
€
61K
|
€
19K
|
€
-68K
|
€
48K
|
€
65K
|
€
50K
|
€
62K
|
€
64K
|
€
194K
|
€
61K
|
|
|
€
-54K
|
€
40K
|
€
-31K
|
€
6K
|
€
-30K
|
€
161K
|
€
45K
|
€
6K
|
€
-92K
|
€
20K
|
€
33K
|
€
10K
|
€
12K
|
€
19K
|
€
147K
|
€
7K
|
|
|
€
-71K
|
€
14K
|
€
-44K
|
€
3K
|
€
-34K
|
€
91K
|
€
42K
|
€
274
|
€
-98K
|
€
6K
|
€
21K
|
€
1K
|
€
3K
|
€
11K
|
€
90K
|
€
-316
|
|
|
€
50K
|
€
175K
|
€
18K
|
-
|
€
38K
|
€
-181K
|
€
262K
|
€
-22K
|
€
2K
|
€
46K
|
€
26K
|
€
13K
|
€
159K
|
€
19K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
17K
|
€
14K
|
€
15K
|
€
14K
|
€
151K
|
€
67K
|
€
7K
|
€
12K
|
€
11K
|
€
144K
|
€
36K
|
€
21K
|
€
85K
|
€
133K
|
€
29K
|
|
|
€
-53K
|
€
58K
|
€
-19K
|
€
29K
|
€
-12K
|
€
108K
|
€
58K
|
€
13K
|
€
-73K
|
€
34K
|
€
53K
|
€
42K
|
€
53K
|
€
56K
|
€
137K
|
€
53K
|
|
|
€
132K
|
€
247K
|
€
249K
|
€
300K
|
€
286K
|
€
359K
|
€
82K
|
€
37K
|
€
12K
|
€
98K
|
€
95K
|
€
72K
|
€
57K
|
€
44K
|
€
19K
|
€
-55K
|
|
|
1,67
|
1,42
|
1,46
|
1,97
|
2,54
|
4,95
|
4,03
|
1,68
|
1,22
|
1,91
|
1,51
|
1,68
|
1,42
|
1,26
|
1,09
|
0,77
|
|
|
1,63
|
0,08
|
0,05
|
0,34
|
0,73
|
1,89
|
3,43
|
1,13
|
0,99
|
1,11
|
1,46
|
1,26
|
1,30
|
1,18
|
1
|
0,50
|
|
|
1,67
|
1,42
|
1,46
|
1,97
|
2,54
|
4,95
|
4,03
|
1,68
|
1,22
|
1,91
|
1,51
|
1,68
|
1,42
|
1,26
|
1,09
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
1,12M
|
€
951K
|
€
773K
|
€
661K
|
€
621K
|
€
479K
|
€
219K
|
€
230K
|
€
393K
|
€
452K
|
€
357K
|
€
405K
|
€
317K
|
€
367K
|
€
294K
|
|
|
€
356K
|
€
763K
|
€
605K
|
€
383K
|
€
273K
|
€
200K
|
€
149K
|
€
165K
|
€
177K
|
€
242K
|
€
307K
|
€
233K
|
€
282K
|
€
197K
|
€
258K
|
€
274K
|
|
|
€
196K
|
€
589K
|
€
544K
|
€
310K
|
€
186K
|
€
91K
|
€
27K
|
€
55K
|
€
54K
|
€
108K
|
€
186K
|
€
105K
|
€
138K
|
€
170K
|
€
217K
|
€
237K
|
|
|
€
160K
|
€
173K
|
€
58K
|
€
73K
|
€
87K
|
€
109K
|
€
121K
|
€
111K
|
€
123K
|
€
134K
|
€
121K
|
€
128K
|
€
144K
|
€
27K
|
€
41K
|
€
37K
|
|
|
44,73%
|
32,03%
|
36,40%
|
50,50%
|
58,60%
|
67,82%
|
69,02%
|
24,44%
|
23,10%
|
38,39%
|
32,15%
|
34,77%
|
30,40%
|
37,92%
|
29,78%
|
6,70%
|
|
|
0,55
|
0,48
|
0,17
|
0,19
|
0,23
|
0,26
|
0,37
|
2,07
|
2,31
|
0,89
|
0,83
|
1,03
|
1,17
|
0,22
|
0,37
|
1,88
|
|
|
|
9,07
|
|
12,27
|
|
1,12
|
2,42
|
8,69
|
|
5,01
|
4,72
|
4,66
|
4,55
|
3,08
|
1,33
|
4,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,28%
|
16,03%
|
-5,44%
|
7,34%
|
-3,12%
|
25,68%
|
17,59%
|
24,54%
|
-138,08%
|
22,83%
|
36,56%
|
33,58%
|
43,13%
|
46,45%
|
125,33%
|
271,22%
|
|
|
-24,76%
|
3,76%
|
-12,81%
|
0,86%
|
-8,86%
|
21,48%
|
12,63%
|
0,51%
|
-184,11%
|
3,75%
|
14,53%
|
1,00%
|
2,24%
|
8,98%
|
82,01%
|
-1,61%
|
|
|
-11,07
|
1,20
|
-4,66
|
0,44
|
-5,19
|
14,57
|
8,72
|
0,13
|
-42,53
|
1,44
|
4,67
|
0,35
|
0,68
|
3,40
|
24,42
|
-0,11
|
|
|
-24,76
|
3,76
|
-12,81
|
0,86
|
-8,86
|
21,48
|
12,63
|
0,51
|
-184,11
|
3,75
|
14,53
|
1,00
|
2,24
|
8,98
|
82,01
|
-1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
1
|
2
|
2
|
2
|
2,20
|
2,20
|
3
|
3
|
4,10
|
3,70
|
3,50
|
3
|
|
|
€
51K
|
€
34K
|
€
49K
|
€
46K
|
€
71K
|
€
32K
|
€
34K
|
€
42K
|
€
43K
|
€
45K
|
€
43K
|
€
40K
|
€
42K
|
€
42K
|
€
39K
|
€
63K
|