C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-10K
|
€
-757
|
€
11K
|
€
12K
|
€
18K
|
€
13K
|
€
9K
|
€
13K
|
€
270
|
€
-3K
|
€
14K
|
€
-7K
|
€
5K
|
€
9K
|
€
-3K
|
€
13K
|
€
-2K
|
|
|
€
2K
|
€
-11K
|
€
-3K
|
€
5K
|
€
6K
|
€
10K
|
€
8K
|
€
6K
|
€
11K
|
€
-1K
|
€
-5K
|
€
12K
|
€
-9K
|
€
9K
|
€
-1K
|
€
-11K
|
€
8K
|
€
-9K
|
|
|
€
58K
|
€
55K
|
€
66K
|
€
70K
|
€
64K
|
€
58K
|
€
48K
|
€
40K
|
€
33K
|
€
23K
|
€
24K
|
€
29K
|
€
17K
|
€
25K
|
€
16K
|
€
17K
|
€
28K
|
€
21K
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
14K
|
€
15K
|
€
22K
|
€
16K
|
€
11K
|
€
15K
|
€
1K
|
€
1K
|
€
16K
|
€
804
|
€
14K
|
€
7K
|
€
719
|
€
14K
|
€
854
|
|
|
€
2K
|
€
2K
|
€
450
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
754
|
€
1K
|
€
789
|
€
711
|
€
36
|
€
72
|
€
154
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-10K
|
€
-866
|
€
11K
|
€
12K
|
€
18K
|
€
13K
|
€
9K
|
€
12K
|
€
-370
|
€
-4K
|
€
14K
|
€
-7K
|
€
5K
|
€
8K
|
€
-4K
|
€
12K
|
€
-3K
|
|
|
€
3K
|
€
-11K
|
€
-3K
|
€
8K
|
€
9K
|
€
15K
|
€
11K
|
€
7K
|
€
11K
|
€
-1K
|
€
-5K
|
€
13K
|
€
-8K
|
€
-938
|
€
2K
|
€
-10K
|
€
7K
|
€
-9K
|
|
|
€
2K
|
€
-11K
|
€
-3K
|
€
5K
|
€
6K
|
€
10K
|
€
8K
|
€
6K
|
€
11K
|
€
-1K
|
€
-5K
|
€
12K
|
€
-9K
|
€
9K
|
€
-1K
|
€
-11K
|
€
8K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
1K
|
€
0
|
€
0
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
-107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
24K
|
€
36K
|
€
32K
|
€
27K
|
€
24K
|
€
7K
|
€
4K
|
€
5K
|
€
7K
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
852
|
€
2K
|
|
|
€
3K
|
€
-10K
|
€
-1K
|
€
8K
|
€
9K
|
€
13K
|
€
10K
|
€
8K
|
€
12K
|
€
-518
|
€
-4K
|
€
13K
|
€
-8K
|
€
15K
|
€
5K
|
€
-5K
|
€
13K
|
€
-3K
|
|
|
€
57K
|
€
54K
|
€
64K
|
€
65K
|
€
59K
|
€
52K
|
€
41K
|
€
36K
|
€
32K
|
€
21K
|
€
22K
|
€
26K
|
€
14K
|
€
25K
|
€
45K
|
€
51K
|
€
34K
|
€
-4K
|
|
|
15,93
|
12,01
|
23,65
|
13,67
|
10,40
|
7,54
|
7,95
|
4,39
|
3,93
|
2,06
|
2,19
|
2,26
|
1,72
|
1,73
|
3,56
|
4,03
|
8,51
|
0,83
|
|
|
9,24
|
6,13
|
14,04
|
6,70
|
4,76
|
3,19
|
1,94
|
0,97
|
0,77
|
0,43
|
0,25
|
0,34
|
0,56
|
0,53
|
1,08
|
0,86
|
2,72
|
0,40
|
|
|
16,14
|
12,66
|
25,45
|
14,36
|
10,40
|
7,58
|
8,30
|
4,39
|
3,93
|
2,06
|
2,19
|
2,30
|
1,72
|
1,73
|
3,56
|
4,03
|
8,51
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
60K
|
€
69K
|
€
75K
|
€
71K
|
€
66K
|
€
54K
|
€
50K
|
€
44K
|
€
43K
|
€
43K
|
€
50K
|
€
36K
|
€
60K
|
€
68K
|
€
79K
|
€
55K
|
€
46K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
11K
|
€
20K
|
€
18K
|
€
21K
|
€
19K
|
€
34K
|
€
52K
|
€
62K
|
€
27K
|
€
26K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
11K
|
€
20K
|
€
18K
|
€
20K
|
€
19K
|
€
34K
|
€
17K
|
€
17K
|
€
5K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
45K
|
€
22K
|
|
|
|
93,75%
|
91,83%
|
95,91%
|
93,12%
|
91,17%
|
88,09%
|
89,11%
|
79,02%
|
75,14%
|
52,81%
|
56,58%
|
58,64%
|
47,02%
|
42,46%
|
23,42%
|
22,03%
|
51,55%
|
44,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,18
|
2,58
|
0,78
|
|
|
|
1,11
|
|
|
0,48
|
0,53
|
0,45
|
0,45
|
1,23
|
0,89
|
|
|
1,51
|
|
6,81
|
6,73
|
|
2,23
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,77%
|
-18,36%
|
-1,78%
|
11,86%
|
13,59%
|
21,62%
|
21,74%
|
18,94%
|
35,90%
|
-2,29%
|
-16,50%
|
45,71%
|
-45,38%
|
60,51%
|
28,68%
|
-28,28%
|
45,94%
|
-15,37%
|
|
|
4,29%
|
-20,57%
|
-5,08%
|
7,79%
|
9,47%
|
17,73%
|
17,32%
|
15,78%
|
32,37%
|
-6,60%
|
-20,99%
|
42,00%
|
-50,48%
|
36,91%
|
-8,72%
|
-62,05%
|
27,11%
|
-45,62%
|
|
|
4,02
|
-18,89
|
-4,87
|
7,25
|
8,63
|
15,62
|
15,43
|
12,47
|
24,32
|
-3,48
|
-11,88
|
24,63
|
-23,74
|
15,67
|
-2,04
|
-13,67
|
13,97
|
-20,31
|
|
|
4,29
|
-20,57
|
-5,08
|
7,79
|
9,47
|
17,73
|
17,32
|
15,78
|
32,37
|
-6,60
|
-20,99
|
42,00
|
-50,48
|
36,91
|
-8,72
|
-62,05
|
27,11
|
-45,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,09
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,09
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|