C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
351K
|
€
411K
|
€
198K
|
€
220K
|
€
170K
|
€
78K
|
€
167K
|
€
171K
|
€
220K
|
€
225K
|
€
118K
|
€
64K
|
€
52K
|
€
42K
|
€
37K
|
€
12K
|
€
18K
|
|
|
€
18K
|
€
148K
|
€
34K
|
€
-29K
|
€
30K
|
€
35K
|
€
-73K
|
€
5K
|
€
-19K
|
€
-18K
|
€
11K
|
€
23K
|
€
8K
|
€
-5K
|
€
5K
|
€
13K
|
€
-5K
|
€
4K
|
|
|
€
205K
|
€
188K
|
€
192K
|
€
-17K
|
€
12K
|
€
-18K
|
€
-53K
|
€
20K
|
€
15K
|
€
34K
|
€
52K
|
€
40K
|
€
18K
|
€
10K
|
€
15K
|
€
14K
|
€
5K
|
€
10K
|
|
|
6,80
|
3
|
3
|
3
|
2,30
|
1,70
|
2,30
|
2,80
|
3,70
|
4,10
|
4,30
|
2,10
|
1,10
|
1,60
|
0,70
|
|
|
|
|
|
€
64K
|
€
246K
|
€
112K
|
€
17K
|
€
68K
|
€
59K
|
-
|
€
39K
|
€
33K
|
€
36K
|
€
69K
|
€
62K
|
€
43K
|
€
25K
|
€
28K
|
€
25K
|
€
8K
|
€
14K
|
|
|
€
20K
|
€
21K
|
€
9K
|
€
8K
|
€
4K
|
€
9K
|
€
7K
|
€
11K
|
€
10K
|
€
8K
|
€
7K
|
€
19K
|
€
10K
|
€
1K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
|
|
€
185K
|
€
122K
|
€
303K
|
€
149K
|
€
88K
|
€
70K
|
€
97K
|
€
113K
|
€
122K
|
€
165K
|
€
136K
|
€
39K
|
€
8K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
8,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
80,39%
|
31,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
222K
|
€
96K
|
€
22K
|
€
85K
|
€
83K
|
€
-23K
|
€
49K
|
€
46K
|
€
49K
|
€
84K
|
€
76K
|
€
52K
|
€
33K
|
€
33K
|
€
31K
|
€
12K
|
€
18K
|
|
|
€
35K
|
€
208K
|
€
59K
|
€
-18K
|
€
47K
|
€
49K
|
€
-52K
|
€
20K
|
€
-513
|
€
1K
|
€
34K
|
€
46K
|
€
23K
|
€
8K
|
€
11K
|
€
20K
|
€
-363
|
€
9K
|
|
|
€
18K
|
€
148K
|
€
34K
|
€
-29K
|
€
30K
|
€
35K
|
€
-73K
|
€
5K
|
€
-19K
|
€
-18K
|
€
11K
|
€
23K
|
€
8K
|
€
-5K
|
€
5K
|
€
13K
|
€
-5K
|
€
4K
|
|
|
€
11K
|
€
-10K
|
€
-60K
|
€
13K
|
|
€
54K
|
€
3K
|
€
-15K
|
€
2K
|
|
€
95K
|
€
170K
|
€
12K
|
€
21K
|
€
156K
|
€
3K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
108K
|
€
202K
|
€
14K
|
€
43K
|
€
5K
|
€
5K
|
|
€
5K
|
€
3K
|
€
22K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
10K
|
€
52K
|
€
3K
|
|
|
€
38K
|
€
161K
|
€
71K
|
€
11K
|
€
67K
|
€
69K
|
€
-44K
|
€
33K
|
€
27K
|
€
30K
|
€
61K
|
€
53K
|
€
37K
|
€
21K
|
€
27K
|
€
24K
|
€
7K
|
€
12K
|
|
|
€
141K
|
€
139K
|
€
151K
|
€
-79K
|
€
-51K
|
€
-83K
|
€
-88K
|
€
-25K
|
€
-42K
|
€
-27K
|
€
-12K
|
€
9K
|
€
21K
|
€
16K
|
€
20K
|
€
6K
|
€
-2K
|
€
78
|
|
|
1,84
|
2,13
|
2,24
|
0,58
|
0,74
|
0,61
|
0,63
|
0,89
|
0,81
|
0,86
|
0,94
|
1,07
|
1,31
|
1,38
|
1,37
|
1,08
|
0,98
|
1
|
|
|
1,69
|
2,07
|
2,16
|
0,56
|
0,71
|
0,56
|
0,40
|
0,68
|
0,56
|
0,59
|
0,66
|
0,73
|
1
|
0,80
|
1,19
|
0,94
|
0,90
|
0,92
|
|
|
1,85
|
2,13
|
2,24
|
0,58
|
0,74
|
0,61
|
0,63
|
0,96
|
0,81
|
0,86
|
0,94
|
1,07
|
1,31
|
1,38
|
1,37
|
1,08
|
0,98
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
311K
|
€
342K
|
€
277K
|
€
342K
|
€
341K
|
€
336K
|
€
426K
|
€
452K
|
€
481K
|
€
539K
|
€
426K
|
€
234K
|
€
218K
|
€
243K
|
€
113K
|
€
121K
|
€
46K
|
|
|
€
167K
|
€
123K
|
€
150K
|
€
294K
|
€
330K
|
€
360K
|
€
389K
|
€
406K
|
€
438K
|
€
448K
|
€
487K
|
€
385K
|
€
217K
|
€
208K
|
€
229K
|
€
99K
|
€
116K
|
€
36K
|
|
|
€
167K
|
€
123K
|
€
122K
|
€
189K
|
€
199K
|
€
214K
|
€
235K
|
€
210K
|
€
223K
|
€
193K
|
€
202K
|
€
123K
|
€
68K
|
€
40K
|
€
56K
|
€
73K
|
€
80K
|
€
29K
|
|
|
|
|
€
29K
|
€
105K
|
€
131K
|
€
145K
|
€
154K
|
€
179K
|
€
215K
|
€
255K
|
€
285K
|
€
262K
|
€
149K
|
€
167K
|
€
173K
|
€
26K
|
€
36K
|
€
7K
|
|
|
55,13%
|
60,39%
|
56,07%
|
-6,26%
|
3,45%
|
-5,37%
|
-15,78%
|
4,63%
|
3,21%
|
6,96%
|
9,56%
|
9,49%
|
7,58%
|
4,66%
|
6,07%
|
12,22%
|
4,23%
|
21,26%
|
|
|
|
|
0,15
|
-6,08
|
11,09
|
-7,94
|
-2,90
|
9,07
|
14,80
|
7,62
|
5,54
|
6,49
|
8,39
|
16,47
|
11,72
|
1,90
|
6,94
|
0,67
|
|
|
3,04
|
0,56
|
1,57
|
13,58
|
3,90
|
4,32
|
|
8,37
|
9,60
|
9,08
|
5,82
|
5,05
|
4,16
|
6,26
|
6,88
|
3,17
|
9,99
|
2,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,39%
|
85,76%
|
37,25%
|
-61,03%
|
571,18%
|
-375,06%
|
82,70%
|
168,84%
|
186,60%
|
89,31%
|
118,04%
|
131,23%
|
207,14%
|
203,18%
|
185,10%
|
176,32%
|
144,16%
|
128,33%
|
|
|
8,64%
|
78,78%
|
17,81%
|
168,04%
|
255,26%
|
-189,67%
|
137,19%
|
26,41%
|
-130,88%
|
-53,63%
|
21,58%
|
56,05%
|
42,83%
|
-45,49%
|
33,69%
|
91,81%
|
-89,48%
|
36,20%
|
|
|
4,76
|
47,58
|
9,99
|
-10,52
|
8,80
|
10,18
|
-21,64
|
1,22
|
-4,21
|
-3,73
|
2,06
|
5,32
|
3,25
|
-2,12
|
2,04
|
11,22
|
-3,79
|
7,70
|
|
|
8,64
|
78,78
|
17,81
|
168,04
|
255,26
|
-189,67
|
137,19
|
26,41
|
-130,88
|
-53,63
|
21,58
|
56,05
|
42,83
|
-45,49
|
33,69
|
91,81
|
-89,48
|
36,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80
|
3
|
3
|
3
|
2,30
|
1,70
|
2,30
|
2,80
|
3,70
|
4,10
|
4,30
|
2,10
|
1,10
|
1,60
|
0,70
|
|
|
|
|
|
€
27K
|
€
41K
|
€
101K
|
€
50K
|
€
38K
|
€
41K
|
€
42K
|
€
40K
|
€
33K
|
€
40K
|
€
32K
|
€
19K
|
€
7K
|
€
10K
|
€
9K
|
|
|
|