C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
24K
|
€
21K
|
€
29K
|
€
13K
|
€
-5K
|
€
19K
|
€
25K
|
€
32K
|
€
28K
|
€
40K
|
€
44K
|
€
34K
|
€
45K
|
€
33K
|
€
36K
|
€
27K
|
€
16K
|
€
17K
|
€
16K
|
|
|
€
27K
|
€
14K
|
€
13K
|
€
16K
|
€
-2K
|
€
-26K
|
€
-11K
|
€
-9K
|
€
-915
|
€
-19K
|
€
4K
|
€
6K
|
€
184
|
€
12K
|
€
4K
|
€
10K
|
€
6K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
76K
|
€
49K
|
€
35K
|
€
22K
|
€
6K
|
€
8K
|
€
34K
|
€
45K
|
€
54K
|
€
55K
|
€
74K
|
€
70K
|
€
64K
|
€
64K
|
€
52K
|
€
48K
|
€
38K
|
€
31K
|
€
30K
|
€
12K
|
|
|
€
43K
|
€
26K
|
€
20K
|
€
23K
|
€
9K
|
€
285
|
€
16K
|
€
22K
|
€
30K
|
€
15K
|
€
42K
|
€
43K
|
€
32K
|
€
45K
|
€
30K
|
€
47K
|
€
35K
|
€
19K
|
€
23K
|
€
13K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
€
63
|
|
€
343
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
€
264
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
23K
|
€
20K
|
€
28K
|
€
12K
|
€
-6K
|
€
18K
|
€
24K
|
€
30K
|
€
14K
|
€
39K
|
€
43K
|
€
33K
|
€
43K
|
€
32K
|
€
35K
|
€
27K
|
€
15K
|
€
17K
|
€
16K
|
|
|
€
28K
|
€
14K
|
€
13K
|
€
17K
|
€
-2K
|
€
-26K
|
€
-11K
|
€
-8K
|
€
-783
|
€
-19K
|
€
8K
|
€
10K
|
€
2K
|
€
19K
|
€
5K
|
€
15K
|
€
9K
|
€
2K
|
€
7K
|
€
9K
|
|
|
€
27K
|
€
14K
|
€
13K
|
€
16K
|
€
-2K
|
€
-26K
|
€
-11K
|
€
-9K
|
€
-915
|
€
-19K
|
€
4K
|
€
6K
|
€
184
|
€
12K
|
€
4K
|
€
10K
|
€
6K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
22K
|
€
13K
|
€
0
|
€
21K
|
€
0
|
€
14K
|
€
25K
|
€
38K
|
€
28K
|
€
34K
|
€
22K
|
€
31K
|
€
30K
|
€
5K
|
€
33K
|
€
16K
|
€
23K
|
€
16K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
61K
|
€
45K
|
€
34K
|
€
36K
|
€
20K
|
€
30K
|
€
32K
|
€
42K
|
€
45K
|
€
52K
|
€
42K
|
€
33K
|
€
50K
|
€
17K
|
€
40K
|
€
25K
|
€
13K
|
€
6K
|
€
10K
|
|
|
€
36K
|
€
22K
|
€
20K
|
€
28K
|
€
12K
|
€
-6K
|
€
18K
|
€
23K
|
€
30K
|
€
14K
|
€
35K
|
€
39K
|
€
31K
|
€
36K
|
€
31K
|
€
30K
|
€
24K
|
€
14K
|
€
14K
|
€
13K
|
|
|
€
41K
|
€
27K
|
€
17K
|
€
-3K
|
€
-10K
|
€
-22K
|
€
-3K
|
€
4K
|
€
19K
|
€
17K
|
€
37K
|
€
23K
|
€
16K
|
€
14K
|
€
-17K
|
€
-15K
|
€
-29K
|
€
-29K
|
€
-27K
|
€
-33K
|
|
|
1,77
|
1,53
|
1,33
|
0,96
|
0,81
|
0,56
|
0,95
|
1,08
|
1,41
|
1,40
|
1,80
|
1,53
|
1,39
|
1,27
|
0,63
|
0,78
|
0,55
|
0,43
|
0,38
|
0,32
|
|
|
1,77
|
1,53
|
1,33
|
0,96
|
0,81
|
0,56
|
0,95
|
1,08
|
1,41
|
1,40
|
1,80
|
1,53
|
1,39
|
1,27
|
0,63
|
0,78
|
0,55
|
0,43
|
0,38
|
0,32
|
|
|
1,77
|
1,53
|
1,34
|
0,96
|
0,81
|
0,56
|
0,95
|
1,08
|
1,42
|
1,41
|
1,80
|
1,53
|
1,39
|
1,27
|
0,63
|
0,78
|
0,55
|
0,43
|
0,38
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
99K
|
€
87K
|
€
79K
|
€
58K
|
€
59K
|
€
87K
|
€
96K
|
€
101K
|
€
98K
|
€
120K
|
€
114K
|
€
105K
|
€
118K
|
€
98K
|
€
116K
|
€
102K
|
€
82K
|
€
73K
|
€
60K
|
|
|
€
53K
|
€
50K
|
€
52K
|
€
56K
|
€
53K
|
€
51K
|
€
53K
|
€
51K
|
€
46K
|
€
43K
|
€
46K
|
€
44K
|
€
41K
|
€
54K
|
€
45K
|
€
68K
|
€
64K
|
€
51K
|
€
44K
|
€
48K
|
|
|
€
53K
|
€
50K
|
€
52K
|
€
56K
|
€
52K
|
€
51K
|
€
53K
|
€
51K
|
€
46K
|
€
42K
|
€
46K
|
€
44K
|
€
41K
|
€
54K
|
€
45K
|
€
68K
|
€
64K
|
€
51K
|
€
44K
|
€
48K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,69%
|
49,22%
|
40,21%
|
28,28%
|
10,07%
|
13,74%
|
39,00%
|
47,08%
|
53,82%
|
56,40%
|
61,89%
|
61,11%
|
61,06%
|
54,10%
|
53,55%
|
41,19%
|
37,00%
|
37,93%
|
40,27%
|
20,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,44
|
2,18
|
2,65
|
1,99
|
4,27
|
|
2,89
|
2,15
|
1,53
|
3,04
|
1,17
|
1,04
|
1,24
|
1,25
|
1,41
|
1,94
|
2,39
|
3,42
|
2,63
|
2,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,10%
|
45,79%
|
56,01%
|
126,59%
|
206,33%
|
-68,35%
|
53,86%
|
51,51%
|
55,98%
|
25,45%
|
47,80%
|
55,50%
|
48,67%
|
56,75%
|
59,80%
|
62,52%
|
63,13%
|
46,13%
|
48,40%
|
105,86%
|
|
|
35,64%
|
28,18%
|
36,55%
|
73,55%
|
-37,53%
|
-319,53%
|
-33,62%
|
-19,45%
|
-1,69%
|
-34,62%
|
5,99%
|
7,93%
|
0,29%
|
18,26%
|
8,54%
|
21,14%
|
17,10%
|
5,41%
|
16,66%
|
49,33%
|
|
|
20,92
|
13,87
|
14,70
|
20,80
|
-3,78
|
-43,89
|
-13,11
|
-9,15
|
-0,91
|
-19,52
|
3,70
|
4,85
|
0,18
|
9,88
|
4,57
|
8,71
|
6,33
|
2,05
|
6,71
|
9,98
|
|
|
35,64
|
28,18
|
36,55
|
73,55
|
-37,53
|
-319,53
|
-33,62
|
-19,45
|
-1,69
|
-34,62
|
5,99
|
7,93
|
0,29
|
18,26
|
8,54
|
21,14
|
17,10
|
5,41
|
16,66
|
49,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,95
|
60,24
|
37,72
|
80,30
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,95
|
60,24
|
37,72
|
80,30
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|