C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
313K
|
€
384K
|
€
373K
|
€
160K
|
€
159K
|
€
356K
|
€
276K
|
€
222K
|
€
88K
|
|
|
€
23K
|
€
89
|
€
3K
|
€
5K
|
€
-8K
|
€
-29K
|
€
26K
|
€
-6K
|
€
37K
|
€
-50K
|
|
|
€
11K
|
€
-12K
|
€
-12K
|
€
-15K
|
€
-21K
|
€
-13K
|
€
16K
|
€
-10K
|
€
-4K
|
€
-41K
|
|
|
5,70
|
|
7,30
|
7,90
|
5,50
|
8,10
|
8,30
|
7,40
|
4,80
|
3,20
|
|
|
€
47K
|
€
20K
|
€
22K
|
€
45K
|
€
8K
|
-
|
€
57K
|
€
23K
|
€
48K
|
-
|
|
|
€
43K
|
€
39K
|
€
25K
|
€
17K
|
€
17K
|
€
520
|
€
12K
|
€
19K
|
€
18K
|
€
10K
|
|
|
€
238K
|
€
278K
|
€
346K
|
€
347K
|
€
139K
|
€
165K
|
€
284K
|
€
245K
|
€
153K
|
€
108K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
29K
|
€
31K
|
€
24K
|
€
11K
|
€
-12K
|
€
71K
|
€
29K
|
€
68K
|
€
-22K
|
|
|
€
41K
|
€
12K
|
€
12K
|
€
11K
|
€
-3K
|
€
-25K
|
€
38K
|
€
10K
|
€
50K
|
€
-45K
|
|
|
€
23K
|
€
89
|
€
3K
|
€
5K
|
€
-8K
|
€
-29K
|
€
26K
|
€
-6K
|
€
37K
|
€
-50K
|
|
|
€
10K
|
€
6K
|
€
12K
|
€
51K
|
€
2K
|
€
13K
|
€
41K
|
€
12K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
21K
|
€
24K
|
€
58K
|
€
29K
|
€
7K
|
€
66K
|
€
52K
|
€
54K
|
€
21K
|
|
|
€
40K
|
€
17K
|
€
23K
|
€
19K
|
€
6K
|
€
-16K
|
€
59K
|
€
14K
|
€
55K
|
€
-28K
|
|
|
€
-27K
|
€
-50K
|
€
-53K
|
€
-57K
|
€
-47K
|
€
-50K
|
€
-21K
|
€
-24K
|
€
-10K
|
€
-38K
|
|
|
0,73
|
0,44
|
0,42
|
0,56
|
0,46
|
0,32
|
0,81
|
0,78
|
0,88
|
0,50
|
|
|
0,65
|
0,33
|
0,31
|
0,48
|
0,37
|
0,23
|
0,76
|
0,72
|
0,80
|
0,47
|
|
|
0,73
|
0,44
|
0,42
|
0,56
|
0,46
|
0,32
|
0,82
|
0,78
|
0,88
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
94K
|
€
104K
|
€
144K
|
€
74K
|
€
69K
|
€
139K
|
€
125K
|
€
121K
|
€
91K
|
|
|
€
109K
|
€
106K
|
€
116K
|
€
160K
|
€
95K
|
€
83K
|
€
123K
|
€
135K
|
€
125K
|
€
132K
|
|
|
€
100K
|
€
89K
|
€
92K
|
€
128K
|
€
86K
|
€
74K
|
€
113K
|
€
110K
|
€
84K
|
€
75K
|
|
|
€
9K
|
€
17K
|
€
24K
|
€
31K
|
€
9K
|
€
9K
|
€
9K
|
€
25K
|
€
40K
|
€
55K
|
|
|
8,98%
|
-12,80%
|
-11,63%
|
-10,64%
|
-28,07%
|
-19,12%
|
11,61%
|
-8,07%
|
-3,23%
|
-45,46%
|
|
|
0,82
|
-1,40
|
-2
|
-2,03
|
-0,43
|
-0,67
|
0,55
|
-2,47
|
-10,33
|
-1,34
|
|
|
1,85
|
3,71
|
3,72
|
6,56
|
8,91
|
|
1,73
|
4,58
|
1,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377,92%
|
-138,52%
|
-187,54%
|
-122,31%
|
-30,31%
|
124,25%
|
366,50%
|
-134,47%
|
-1 420,24%
|
67,16%
|
|
|
212,47%
|
-0,74%
|
-26,42%
|
-35,68%
|
36,21%
|
221,58%
|
162,35%
|
61,23%
|
-954,10%
|
122,72%
|
|
|
19,08
|
0,09
|
3,07
|
3,80
|
-10,17
|
-42,36
|
18,85
|
-4,94
|
30,82
|
-55,79
|
|
|
212,47
|
-0,74
|
-26,42
|
-35,68
|
36,21
|
221,58
|
162,35
|
61,23
|
-954,10
|
122,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
0,75
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
0,75
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
7,71
|
|
|
|
|
|
|
|
0
|
0
|
0
|
53,06
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
|
7,30
|
7,90
|
5,50
|
8,10
|
8,30
|
7,40
|
4,80
|
3,20
|
|
|
€
42K
|
|
€
47K
|
€
44K
|
€
25K
|
€
20K
|
€
34K
|
€
33K
|
€
32K
|
€
34K
|