C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
13K
|
€
8K
|
€
9K
|
€
72K
|
€
19K
|
€
13K
|
€
869
|
€
4K
|
€
1K
|
€
10K
|
€
4K
|
€
10K
|
€
11K
|
€
12K
|
€
8K
|
€
15K
|
€
7K
|
€
8K
|
|
|
€
13K
|
€
-13K
|
€
6K
|
€
9K
|
€
71K
|
€
18K
|
€
-97K
|
€
-2K
|
€
432
|
€
-3K
|
€
2K
|
€
-4K
|
€
237
|
€
559
|
€
1K
|
€
953
|
€
4K
|
€
2K
|
€
3K
|
|
|
€
19K
|
€
6K
|
€
19K
|
€
13K
|
€
4K
|
€
-67K
|
€
-85K
|
€
12K
|
€
14K
|
€
13K
|
€
17K
|
€
15K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
€
17K
|
€
13K
|
€
11K
|
|
|
€
20K
|
€
9K
|
€
10K
|
€
11K
|
€
76K
|
€
13K
|
€
10K
|
€
937
|
€
3K
|
€
1K
|
€
8K
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
6K
|
€
13K
|
€
6K
|
€
6K
|
|
|
€
19K
|
€
13K
|
€
10K
|
€
4K
|
€
2K
|
€
6K
|
€
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
13K
|
€
8K
|
€
9K
|
€
71K
|
€
19K
|
€
13K
|
€
739
|
€
4K
|
€
926
|
€
10K
|
€
3K
|
€
10K
|
€
11K
|
€
11K
|
€
8K
|
€
15K
|
€
7K
|
€
8K
|
|
|
€
22K
|
€
13K
|
€
8K
|
€
9K
|
€
71K
|
€
19K
|
€
-94K
|
€
566
|
€
4K
|
€
359
|
€
8K
|
€
2K
|
€
7K
|
€
8K
|
€
10K
|
€
6K
|
€
13K
|
€
5K
|
€
6K
|
|
|
€
13K
|
€
-13K
|
€
6K
|
€
9K
|
€
71K
|
€
18K
|
€
-97K
|
€
-2K
|
€
432
|
€
-3K
|
€
2K
|
€
-4K
|
€
237
|
€
559
|
€
1K
|
€
953
|
€
4K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
-1
|
€
1
|
€
5K
|
€
-2
|
€
1K
|
€
6K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
€
3
|
€
25
|
€
25
|
€
25
|
|
€
8K
|
€
6K
|
€
890
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
6K
|
€
2K
|
€
9K
|
€
20K
|
€
20K
|
€
9K
|
|
|
€
13K
|
€
-13K
|
€
6K
|
€
9K
|
€
71K
|
€
18K
|
€
10K
|
€
-2K
|
€
1K
|
€
-3K
|
€
4K
|
€
-2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
5K
|
|
|
€
19K
|
€
6K
|
€
19K
|
€
13K
|
€
4K
|
€
-67K
|
€
-85K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
12K
|
€
14K
|
€
11K
|
€
13K
|
€
10K
|
€
8K
|
€
8K
|
€
9K
|
|
|
1,43
|
1,23
|
2,43
|
2,04
|
3,02
|
0,35
|
0,10
|
1,12
|
1,14
|
1,12
|
1,13
|
1,11
|
1,13
|
1,10
|
1,11
|
1,08
|
1,06
|
1,06
|
1,12
|
|
|
1,43
|
1,23
|
2,43
|
2,04
|
3,02
|
0,35
|
0,10
|
0,06
|
0,05
|
0,08
|
0,12
|
0,10
|
0,20
|
0,16
|
0,17
|
0,21
|
0,35
|
0,38
|
0,63
|
|
|
1,60
|
1,23
|
2,43
|
2,04
|
3,02
|
0,35
|
0,10
|
1,12
|
1,14
|
1,12
|
1,13
|
1,11
|
1,13
|
1,10
|
1,11
|
1,08
|
1,06
|
1,19
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
35K
|
€
33K
|
€
26K
|
€
6K
|
€
36K
|
€
9K
|
€
113K
|
€
111K
|
€
123K
|
€
133K
|
€
120K
|
€
129K
|
€
129K
|
€
137K
|
€
145K
|
€
150K
|
€
154K
|
€
83K
|
|
|
€
46K
|
€
28K
|
€
14K
|
€
13K
|
€
2K
|
€
102K
|
€
94K
|
€
102K
|
€
97K
|
€
110K
|
€
117K
|
€
105K
|
€
110K
|
€
109K
|
€
119K
|
€
127K
|
€
133K
|
€
141K
|
€
72K
|
|
|
€
41K
|
€
28K
|
€
14K
|
€
13K
|
€
2K
|
€
102K
|
€
94K
|
€
102K
|
€
97K
|
€
110K
|
€
117K
|
€
105K
|
€
110K
|
€
109K
|
€
118K
|
€
127K
|
€
133K
|
€
126K
|
€
54K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,85%
|
18,64%
|
58,80%
|
50,86%
|
66,84%
|
-186,52%
|
-929,46%
|
10,41%
|
12,52%
|
10,86%
|
12,60%
|
12,58%
|
15,12%
|
15,02%
|
13,64%
|
12,20%
|
11,17%
|
8,50%
|
13,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05
|
2,22
|
1,59
|
1,39
|
0,03
|
5,40
|
7,39
|
137,36
|
23,77
|
118,87
|
11,72
|
30,09
|
11,33
|
10,03
|
10,39
|
16,23
|
8,78
|
21
|
9,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,72%
|
-197,60%
|
30,19%
|
69,37%
|
1 713,27%
|
-27,47%
|
-11,88%
|
-15,89%
|
7,22%
|
-21,07%
|
21,29%
|
-16,37%
|
15,14%
|
17,73%
|
15,12%
|
14,94%
|
36,03%
|
30,33%
|
41,48%
|
|
|
66,72%
|
-197,60%
|
30,19%
|
69,37%
|
1 713,27%
|
-27,47%
|
113,90%
|
-17,36%
|
3,12%
|
-25,30%
|
9,89%
|
-29,03%
|
1,21%
|
2,90%
|
5,70%
|
5,39%
|
21,61%
|
16,08%
|
29,38%
|
|
|
19,91
|
-36,84
|
17,75
|
35,28
|
1 145,11
|
51,25
|
-1 058,69
|
-1,81
|
0,39
|
-2,75
|
1,25
|
-3,65
|
0,18
|
0,43
|
0,78
|
0,66
|
2,41
|
1,37
|
3,88
|
|
|
66,72
|
-197,60
|
30,19
|
69,37
|
1 713,27
|
-27,47
|
113,90
|
-17,36
|
3,12
|
-25,30
|
9,89
|
-29,03
|
1,21
|
2,90
|
5,70
|
5,39
|
21,61
|
16,08
|
29,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|