CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
98K
|
€
-2K
|
€
825
|
€
41K
|
€
-13K
|
€
-4K
|
€
8K
|
€
5K
|
€
789
|
€
8K
|
€
5K
|
€
20K
|
€
-11K
|
|
|
€
43K
|
€
71K
|
€
-5K
|
€
-13K
|
€
26K
|
€
-17K
|
€
-9K
|
€
1K
|
€
-751
|
€
-4K
|
€
-1K
|
€
-1K
|
€
9K
|
€
-564
|
|
|
€
117K
|
€
74K
|
€
3K
|
€
8K
|
€
21K
|
€
-6K
|
€
11K
|
€
20K
|
€
19K
|
€
20K
|
€
24K
|
€
25K
|
€
27K
|
€
18K
|
|
|
€
85K
|
€
98K
|
€
102
|
€
556
|
€
37K
|
-
|
€
489
|
€
7K
|
€
4K
|
€
992
|
€
7K
|
€
5K
|
€
22K
|
€
2K
|
|
|
€
9K
|
€
17K
|
€
6K
|
€
3K
|
€
12K
|
€
172
|
€
760
|
€
3K
|
€
8K
|
€
567
|
€
328
|
€
13K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
97K
|
€
-2K
|
€
228
|
€
39K
|
€
-14K
|
€
-4K
|
€
7K
|
€
4K
|
€
172
|
€
7K
|
€
4K
|
€
20K
|
€
-12K
|
|
|
€
60K
|
€
92K
|
€
-4K
|
€
-13K
|
€
29K
|
€
-16K
|
€
-8K
|
€
2K
|
€
-671
|
€
-4K
|
€
-870
|
€
-269
|
€
13K
|
€
-14K
|
|
|
€
43K
|
€
71K
|
€
-5K
|
€
-13K
|
€
26K
|
€
-17K
|
€
-9K
|
€
1K
|
€
-751
|
€
-4K
|
€
-1K
|
€
-1K
|
€
9K
|
€
-564
|
|
|
€
0
|
€
66K
|
-
|
€
2K
|
€
19K
|
-
|
€
0
|
€
0
|
€
2K
|
€
578
|
€
7K
|
€
26K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
23K
|
€
1K
|
€
5K
|
€
10K
|
€
1K
|
€
5K
|
€
21K
|
€
4K
|
€
4K
|
€
452
|
€
13K
|
€
18K
|
€
18K
|
|
|
€
57K
|
€
76K
|
€
-2K
|
€
83
|
€
36K
|
€
-14K
|
€
-5K
|
€
5K
|
€
4K
|
€
140
|
€
6K
|
€
3K
|
€
15K
|
€
1K
|
|
|
€
69K
|
€
12K
|
€
2K
|
€
4K
|
€
6K
|
€
-12K
|
€
3K
|
€
8K
|
€
2K
|
€
845
|
€
-2K
|
€
-2K
|
€
21K
|
€
12K
|
|
|
6,99
|
1,36
|
1,07
|
1,49
|
1,25
|
0,36
|
1,34
|
1,55
|
1,08
|
1,08
|
0,86
|
0,94
|
3,91
|
1,98
|
|
|
6,99
|
1,36
|
1,07
|
1,49
|
1,25
|
0,36
|
1,34
|
1,55
|
1,08
|
1,08
|
0,86
|
0,94
|
3,91
|
1,98
|
|
|
6,99
|
1,36
|
1,08
|
1,49
|
1,25
|
0,37
|
1,34
|
1,55
|
1,08
|
1,08
|
0,86
|
0,94
|
3,91
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
106K
|
€
25K
|
€
16K
|
€
45K
|
€
12K
|
€
19K
|
€
35K
|
€
51K
|
€
31K
|
€
38K
|
€
56K
|
€
34K
|
€
30K
|
|
|
€
12K
|
€
32K
|
€
22K
|
€
8K
|
€
25K
|
€
18K
|
€
8K
|
€
14K
|
€
32K
|
€
11K
|
€
14K
|
€
31K
|
€
7K
|
€
12K
|
|
|
€
12K
|
€
32K
|
€
22K
|
€
8K
|
€
25K
|
€
17K
|
€
8K
|
€
14K
|
€
32K
|
€
11K
|
€
14K
|
€
31K
|
€
7K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,02%
|
69,46%
|
11,40%
|
48,08%
|
45,56%
|
-46,23%
|
57,54%
|
58,14%
|
37,08%
|
64,62%
|
63,42%
|
45,11%
|
78,40%
|
60,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,33
|
|
35,97
|
0,63
|
|
|
2,15
|
8,14
|
62,97
|
2
|
7,23
|
0,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,08%
|
102,84%
|
-83,56%
|
1,09%
|
176,67%
|
252,68%
|
-45,76%
|
26,86%
|
20,43%
|
0,71%
|
26,41%
|
13,51%
|
57,94%
|
7,47%
|
|
|
36,93%
|
96,08%
|
-163,39%
|
-170,93%
|
127,81%
|
293,42%
|
-81,11%
|
5,25%
|
-3,95%
|
-21,35%
|
-6,10%
|
-4,37%
|
32,13%
|
-3,13%
|
|
|
33,61
|
66,73
|
-18,62
|
-82,18
|
58,23
|
-135,64
|
-46,67
|
3,05
|
-1,46
|
-13,80
|
-3,87
|
-1,97
|
25,19
|
-1,88
|
|
|
36,93
|
96,08
|
-163,39
|
-170,93
|
127,81
|
293,42
|
-81,11
|
5,25
|
-3,95
|
-21,35
|
-6,10
|
-4,37
|
32,13
|
-3,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,08
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,08
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|