C-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61K
|
€
-43K
|
€
-110K
|
€
1,55M
|
€
122K
|
€
126K
|
€
207K
|
€
113K
|
€
91K
|
€
71K
|
€
85K
|
€
82K
|
€
162K
|
€
-19K
|
€
-10K
|
|
|
€
-77K
|
€
-57K
|
€
-114K
|
€
1,08M
|
€
4K
|
€
-92K
|
€
84K
|
€
20K
|
€
-22K
|
€
5K
|
€
38K
|
€
-46K
|
€
67K
|
€
-47K
|
€
-80K
|
|
|
€
885K
|
€
963K
|
€
1,02M
|
€
1,13M
|
€
130K
|
€
126K
|
€
219K
|
€
135K
|
€
115K
|
€
137K
|
€
132K
|
€
94K
|
€
140K
|
€
72K
|
€
120K
|
|
|
€
43K
|
€
47K
|
€
50K
|
€
1,70M
|
€
84K
|
€
84K
|
€
165K
|
€
68K
|
€
49K
|
€
39K
|
€
67K
|
€
60K
|
€
123K
|
€
3K
|
€
4K
|
|
|
-
|
€
2K
|
€
511
|
€
48K
|
|
|
|
|
|
|
|
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
€
940
|
|
-
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
7,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
-58K
|
€
-120K
|
€
1,54M
|
€
113K
|
€
113K
|
€
196K
|
€
85K
|
€
64K
|
€
49K
|
€
78K
|
€
81K
|
€
148K
|
€
-20K
|
€
-11K
|
|
|
€
-76K
|
€
-60K
|
€
-122K
|
€
1,53M
|
€
39K
|
€
-44K
|
€
163K
|
€
49K
|
€
31K
|
€
15K
|
€
44K
|
€
6K
|
€
118K
|
€
-20K
|
€
-80K
|
|
|
€
-77K
|
€
-57K
|
€
-114K
|
€
1,08M
|
€
4K
|
€
-92K
|
€
84K
|
€
20K
|
€
-22K
|
€
5K
|
€
38K
|
€
-46K
|
€
67K
|
€
-47K
|
€
-80K
|
|
|
€
0
|
€
8K
|
-
|
€
-952K
|
€
5K
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
-413K
|
€
37K
|
€
422K
|
€
543K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
19K
|
€
85K
|
€
11K
|
€
970
|
€
752
|
€
2K
|
€
15K
|
€
25K
|
€
5K
|
|
€
488K
|
€
44K
|
€
10K
|
|
|
€
-76K
|
€
-56K
|
€
-112K
|
€
1,09M
|
€
77K
|
€
65K
|
€
117K
|
€
56K
|
€
11K
|
€
38K
|
€
71K
|
€
29K
|
€
98K
|
€
-47K
|
€
-11K
|
|
|
€
879K
|
€
956K
|
€
983K
|
€
1,14M
|
€
-462K
|
€
-419K
|
€
-287K
|
€
-333K
|
€
-308K
|
€
-253K
|
€
-690K
|
€
-1,26M
|
€
-863K
|
€
-418K
|
€
-370K
|
|
|
7,88
|
14,01
|
5,12
|
4,04
|
0,61
|
0,63
|
0,74
|
0,71
|
0,73
|
0,78
|
0,14
|
0,09
|
0,44
|
0,71
|
0,16
|
|
|
0,06
|
0,55
|
0,97
|
1,44
|
0,06
|
0,03
|
0,03
|
0
|
0,01
|
0,05
|
0,14
|
0,09
|
0,34
|
0,04
|
0,05
|
|
|
7,88
|
14,01
|
5,16
|
4,04
|
0,62
|
0,65
|
0,78
|
0,73
|
0,75
|
0,80
|
0,15
|
0,09
|
0,44
|
0,73
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,04M
|
€
1,26M
|
€
1,56M
|
€
1,67M
|
€
1,70M
|
€
1,85M
|
€
1,86M
|
€
1,91M
|
€
1,98M
|
€
1,66M
|
€
1,67M
|
€
1,87M
|
€
1,72M
|
€
762K
|
|
|
€
128K
|
€
73K
|
€
239K
|
€
421K
|
€
1,54M
|
€
1,58M
|
€
1,63M
|
€
1,73M
|
€
1,79M
|
€
1,85M
|
€
1,53M
|
€
1,57M
|
€
1,73M
|
€
1,65M
|
€
643K
|
|
|
€
128K
|
€
73K
|
€
236K
|
€
375K
|
€
1,15M
|
€
1,11M
|
€
1,07M
|
€
1,11M
|
€
1,11M
|
€
1,10M
|
€
759K
|
€
1,36M
|
€
1,51M
|
€
1,42M
|
€
443K
|
|
|
|
|
-
|
€
46K
|
€
365K
|
€
441K
|
€
514K
|
€
584K
|
€
653K
|
€
719K
|
€
733K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
|
|
87,37%
|
92,91%
|
81,05%
|
72,91%
|
7,78%
|
7,42%
|
11,80%
|
7,25%
|
6,02%
|
6,89%
|
7,92%
|
5,64%
|
7,48%
|
4,20%
|
15,68%
|
|
|
|
|
0
|
0,04
|
2,81
|
3,49
|
2,35
|
4,33
|
5,68
|
5,26
|
5,56
|
2,13
|
1,43
|
2,76
|
1,67
|
|
|
|
|
|
0,27
|
13,67
|
13,97
|
8,34
|
20,35
|
28,07
|
37,99
|
19,75
|
19,46
|
11,69
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,54%
|
-5,79%
|
-11,03%
|
95,83%
|
59,23%
|
51,38%
|
53,53%
|
41,20%
|
9,97%
|
27,85%
|
53,89%
|
31,24%
|
69,82%
|
-65,07%
|
-9,56%
|
|
|
-8,72%
|
-5,92%
|
-11,20%
|
95,60%
|
2,71%
|
-73,02%
|
38,33%
|
14,87%
|
-18,99%
|
3,52%
|
28,67%
|
-48,77%
|
48,22%
|
-65,07%
|
-67,27%
|
|
|
-7,62
|
-5,50
|
-9,08
|
69,70
|
0,21
|
-5,42
|
4,52
|
1,08
|
-1,14
|
0,24
|
2,27
|
-2,75
|
3,61
|
-2,73
|
-10,55
|
|
|
-8,72
|
-5,92
|
-11,20
|
95,60
|
2,71
|
-73,02
|
38,33
|
14,87
|
-18,99
|
3,52
|
28,67
|
-48,77
|
48,22
|
-65,07
|
-67,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|