C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
139K
|
€
120K
|
€
101K
|
€
48K
|
€
51K
|
€
194K
|
€
64K
|
€
51K
|
€
134K
|
€
124K
|
€
118K
|
€
86K
|
€
90K
|
€
93K
|
€
67K
|
|
|
€
-27K
|
€
-30K
|
€
20K
|
€
44K
|
€
20K
|
€
3K
|
€
5K
|
€
78K
|
€
3K
|
€
386
|
€
37K
|
€
48K
|
€
29K
|
€
-20K
|
€
44K
|
€
31K
|
€
29K
|
|
|
€
225K
|
€
252K
|
€
281K
|
€
261K
|
€
217K
|
€
197K
|
€
194K
|
€
190K
|
€
112K
|
€
109K
|
€
23K
|
€
111K
|
€
64K
|
€
114K
|
€
134K
|
€
90K
|
€
88K
|
|
|
€
10K
|
€
11K
|
€
121K
|
€
122K
|
€
90K
|
€
45K
|
€
44K
|
€
168K
|
€
46K
|
€
37K
|
€
102K
|
€
99K
|
€
93K
|
€
60K
|
€
92K
|
€
85K
|
€
62K
|
|
|
€
420
|
€
698
|
€
1K
|
€
17K
|
€
2K
|
€
6K
|
€
7K
|
€
20K
|
€
9K
|
€
411
|
€
749
|
€
7K
|
€
11K
|
€
7K
|
€
6K
|
€
12K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
|
€
80K
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,37%
|
|
272,16%
|
|
|
96,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-595
|
€
-3K
|
€
128K
|
€
117K
|
€
95K
|
€
44K
|
€
45K
|
€
188K
|
€
60K
|
€
46K
|
€
127K
|
€
120K
|
€
114K
|
€
80K
|
€
87K
|
€
89K
|
€
63K
|
|
|
€
-27K
|
€
-30K
|
€
38K
|
€
76K
|
€
37K
|
€
14K
|
€
19K
|
€
139K
|
€
26K
|
€
17K
|
€
90K
|
€
87K
|
€
77K
|
€
-264
|
€
64K
|
€
66K
|
€
42K
|
|
|
€
-27K
|
€
-30K
|
€
20K
|
€
75K
|
€
20K
|
€
3K
|
€
5K
|
€
47K
|
€
3K
|
€
386
|
€
37K
|
€
48K
|
€
29K
|
€
-20K
|
€
44K
|
€
31K
|
€
29K
|
|
|
€
5K
|
€
-25K
|
€
71K
|
€
8K
|
€
71K
|
€
18K
|
€
-10K
|
€
14K
|
€
34K
|
€
28K
|
€
6K
|
-
|
€
9K
|
€
440K
|
€
6K
|
€
13K
|
€
-37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
71K
|
€
122K
|
€
113K
|
€
7K
|
€
28K
|
€
21K
|
€
23K
|
€
125K
|
€
135K
|
€
153K
|
€
176K
|
€
131K
|
€
92K
|
€
7K
|
€
4K
|
€
456
|
|
|
€
-306
|
€
-2K
|
€
110K
|
€
85K
|
€
77K
|
€
33K
|
€
31K
|
€
127K
|
€
36K
|
€
29K
|
€
74K
|
€
81K
|
€
67K
|
€
61K
|
€
67K
|
€
54K
|
€
51K
|
|
|
€
-8K
|
€
-3K
|
€
-25K
|
€
-64K
|
€
-140K
|
€
-116K
|
€
-76K
|
€
-66K
|
€
-115K
|
€
-72K
|
€
-115K
|
€
4K
|
€
-37K
|
€
23K
|
€
131K
|
€
86K
|
€
149K
|
|
|
0,88
|
0,97
|
0,83
|
0,67
|
0,32
|
0,47
|
0,63
|
0,68
|
0,57
|
0,68
|
0,62
|
1,02
|
0,86
|
1,12
|
2,87
|
2,36
|
5,46
|
|
|
0,88
|
0,97
|
0,83
|
0,67
|
0,32
|
0,47
|
0,63
|
0,68
|
0,57
|
0,68
|
0,62
|
1,02
|
0,86
|
1,12
|
2,87
|
2,36
|
5,46
|
|
|
0,92
|
1,03
|
0,93
|
0,70
|
0,34
|
0,49
|
0,65
|
0,72
|
0,59
|
0,72
|
0,63
|
1,03
|
0,88
|
1,15
|
3,03
|
2,44
|
5,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
331K
|
€
434K
|
€
456K
|
€
424K
|
€
450K
|
€
489K
|
€
535K
|
€
581K
|
€
583K
|
€
621K
|
€
712K
|
€
718K
|
€
743K
|
€
365K
|
€
329K
|
€
373K
|
|
|
€
68K
|
€
79K
|
€
153K
|
€
195K
|
€
207K
|
€
252K
|
€
295K
|
€
346K
|
€
469K
|
€
474K
|
€
598K
|
€
601K
|
€
655K
|
€
629K
|
€
232K
|
€
240K
|
€
284K
|
|
|
€
63K
|
€
73K
|
€
135K
|
€
184K
|
€
192K
|
€
212K
|
€
201K
|
€
195K
|
€
254K
|
€
213K
|
€
301K
|
€
243K
|
€
252K
|
€
191K
|
€
66K
|
€
61K
|
€
31K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
33K
|
€
88K
|
€
139K
|
€
203K
|
€
249K
|
€
293K
|
€
355K
|
€
395K
|
€
432K
|
€
161K
|
€
177K
|
€
251K
|
|
|
76,86%
|
76,07%
|
64,80%
|
57,22%
|
51,14%
|
43,86%
|
39,73%
|
35,42%
|
19,26%
|
18,76%
|
3,78%
|
15,63%
|
8,84%
|
15,36%
|
36,60%
|
27,21%
|
23,74%
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,17
|
0,45
|
0,74
|
1,82
|
2,28
|
12,47
|
3,19
|
6,21
|
3,79
|
1,21
|
1,97
|
2,83
|
|
|
|
|
1,20
|
1,68
|
2,19
|
5,67
|
6,51
|
1,84
|
7,82
|
10,21
|
4,72
|
5,02
|
5,72
|
7,86
|
2,65
|
2,70
|
4,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,14%
|
-0,98%
|
39,09%
|
32,45%
|
35,66%
|
16,92%
|
16,13%
|
66,99%
|
32,32%
|
26,88%
|
315,31%
|
72,56%
|
105,06%
|
53,22%
|
50,22%
|
59,76%
|
57,23%
|
|
|
-12,07%
|
-11,76%
|
7,20%
|
16,88%
|
9,17%
|
1,45%
|
2,46%
|
40,94%
|
2,28%
|
0,35%
|
158,79%
|
42,92%
|
46,27%
|
-17,12%
|
32,93%
|
34,80%
|
33,34%
|
|
|
-9,28
|
-8,94
|
4,66
|
9,66
|
4,69
|
0,63
|
0,98
|
14,50
|
0,44
|
0,07
|
6,00
|
6,71
|
4,09
|
-2,63
|
12,05
|
9,47
|
7,92
|
|
|
-12,07
|
-11,76
|
7,20
|
16,88
|
9,17
|
1,45
|
2,46
|
40,94
|
2,28
|
0,35
|
158,79
|
42,92
|
46,27
|
-17,12
|
32,93
|
34,80
|
33,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|