C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
24K
|
€
94K
|
€
71K
|
€
75K
|
€
-91K
|
€
-95K
|
|
|
€
-68K
|
€
495
|
€
73K
|
€
49K
|
€
24K
|
€
-149K
|
€
-150K
|
|
|
€
-136K
|
€
-68K
|
€
-68K
|
€
-142K
|
€
-191K
|
€
-215K
|
€
-65K
|
|
|
-
|
€
16K
|
€
64K
|
€
46K
|
€
30K
|
-
|
-
|
|
|
€
5K
|
-
|
€
7K
|
€
9K
|
€
8K
|
€
4K
|
€
209
|
|
|
Rémunérations et charges sociales
|
€
11K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
22K
|
€
91K
|
€
66K
|
€
43K
|
€
-112K
|
€
-100K
|
|
|
€
-59K
|
€
7K
|
€
78K
|
€
56K
|
€
31K
|
€
-136K
|
€
-132K
|
|
|
€
-68K
|
€
495
|
€
73K
|
€
49K
|
€
24K
|
€
-149K
|
€
-150K
|
|
|
€
37K
|
€
20K
|
€
5K
|
€
21K
|
|
€
-27K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
25K
|
€
4K
|
€
4K
|
€
27K
|
€
2K
|
€
522
|
|
|
€
-45K
|
€
16K
|
€
86K
|
€
59K
|
€
36K
|
€
-125K
|
€
-118K
|
|
|
€
-125K
|
€
-64K
|
€
-94K
|
€
-155K
|
€
-180K
|
€
-272K
|
€
-183K
|
|
|
0,56
|
0,73
|
0,30
|
0,21
|
0,23
|
0,06
|
0,03
|
|
|
0,54
|
0,70
|
0,30
|
0,21
|
0,23
|
0,06
|
0,03
|
|
|
0,56
|
0,74
|
0,30
|
0,21
|
0,23
|
0,06
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
252K
|
€
111K
|
€
125K
|
€
124K
|
€
133K
|
€
167K
|
|
|
€
384K
|
€
320K
|
€
180K
|
€
267K
|
€
315K
|
€
347K
|
€
232K
|
|
|
€
281K
|
€
239K
|
€
131K
|
€
192K
|
€
228K
|
€
282K
|
€
189K
|
|
|
€
102K
|
€
80K
|
€
46K
|
€
72K
|
€
82K
|
€
58K
|
€
43K
|
|
|
-54,95%
|
-26,94%
|
-61,52%
|
-112,89%
|
-153,51%
|
-161,71%
|
-39,23%
|
|
|
-0,75
|
-1,18
|
-0,67
|
-0,51
|
-0,43
|
-0,27
|
-0,66
|
|
|
|
14,47
|
1,97
|
4,06
|
7,40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,32%
|
-23,46%
|
-125,91%
|
-42,05%
|
-18,72%
|
58,28%
|
180,34%
|
|
|
50,13%
|
-0,73%
|
-106,81%
|
-34,84%
|
-12,42%
|
69,49%
|
229,60%
|
|
|
-27,54
|
0,20
|
65,71
|
39,34
|
19,07
|
-112,37
|
-90,07
|
|
|
50,13
|
-0,73
|
-106,81
|
-34,84
|
-12,42
|
69,49
|
229,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|