C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
107K
|
€
573K
|
€
505K
|
€
54K
|
€
284K
|
€
118K
|
€
-4K
|
|
|
€
195K
|
€
9K
|
€
315K
|
€
293K
|
€
-45K
|
€
117K
|
€
57K
|
€
-13K
|
|
|
€
957K
|
€
762K
|
€
752K
|
€
437K
|
€
144K
|
€
189K
|
€
72K
|
€
15K
|
|
|
€
445K
|
€
151K
|
€
565K
|
€
460K
|
€
48K
|
€
193K
|
€
95K
|
€
535
|
|
|
€
98K
|
|
€
131K
|
€
69K
|
€
48K
|
€
48K
|
€
17K
|
€
103
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
145K
|
€
572K
|
€
504K
|
€
51K
|
€
233K
|
€
116K
|
€
-6K
|
|
|
€
370K
|
€
145K
|
€
572K
|
€
504K
|
€
51K
|
€
233K
|
€
116K
|
€
-6K
|
|
|
€
195K
|
€
9K
|
€
315K
|
€
293K
|
€
-45K
|
€
117K
|
€
57K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
503K
|
€
61K
|
€
55K
|
€
53K
|
€
10K
|
€
115K
|
€
139K
|
|
|
|
€
195K
|
€
9K
|
€
315K
|
€
293K
|
€
-45K
|
€
167K
|
€
57K
|
€
-13K
|
|
|
€
997K
|
€
1,63M
|
€
1,32M
|
€
1,30M
|
€
1,53M
|
€
237K
|
€
71K
|
€
15K
|
|
|
2,09
|
1,83
|
2,07
|
1,60
|
1,76
|
1,08
|
1,05
|
1,03
|
|
|
0,70
|
0,05
|
0,05
|
0,02
|
0,02
|
0,04
|
0,10
|
0,02
|
|
|
2,09
|
1,83
|
2,08
|
1,60
|
1,77
|
1,09
|
1,07
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,91M
|
€
3,61M
|
€
2,55M
|
€
3,47M
|
€
3,55M
|
€
3,15M
|
€
1,52M
|
€
605K
|
|
|
€
944K
|
€
2,84M
|
€
1,74M
|
€
2,98M
|
€
3,35M
|
€
2,91M
|
€
1,45M
|
€
590K
|
|
|
€
913K
|
€
1,97M
|
€
1,22M
|
€
2,17M
|
€
2,01M
|
€
2,89M
|
€
1,43M
|
€
590K
|
|
|
€
30K
|
€
860K
|
€
514K
|
€
808K
|
€
1,33M
|
|
|
|
|
|
50,06%
|
21,11%
|
29,55%
|
12,59%
|
4,07%
|
6,00%
|
4,75%
|
2,51%
|
|
|
0,03
|
1,13
|
0,68
|
1,85
|
9,24
|
|
|
|
|
|
2,56
|
19,53
|
3,05
|
5,93
|
65,24
|
12,47
|
12,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,37%
|
1,23%
|
41,90%
|
67,00%
|
-30,94%
|
88,21%
|
79,01%
|
-84,60%
|
|
|
20,37%
|
1,23%
|
41,90%
|
67,00%
|
-30,94%
|
61,75%
|
79,01%
|
-84,60%
|
|
|
10,19
|
0,26
|
12,38
|
8,44
|
-1,26
|
3,71
|
3,75
|
-2,12
|
|
|
20,37
|
1,23
|
41,90
|
67,00
|
-30,94
|
61,75
|
79,01
|
-84,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|