C0
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
1,23M
|
€
62K
|
€
30K
|
€
-56K
|
€
5K
|
€
5K
|
€
5K
|
€
13K
|
€
2,13M
|
€
-2K
|
€
-1K
|
€
-1K
|
€
6,87M
|
€
454K
|
€
447K
|
€
434K
|
€
597K
|
|
|
€
34,55M
|
€
33,32M
|
€
33,26M
|
€
33,23M
|
€
33,29M
|
€
33,28M
|
€
33,28M
|
€
33,27M
|
€
33,26M
|
€
36,73M
|
€
36,74M
|
€
36,74M
|
€
36,74M
|
€
30,07M
|
€
29,62M
|
€
29,17M
|
€
28,73M
|
|
|
€
1,68M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,42M
|
€
1,57M
|
€
1,57M
|
€
1,57M
|
€
1,74M
|
€
1,29M
|
€
1,27M
|
€
1,25M
|
€
1,23M
|
|
|
€
415
|
|
|
|
|
-
|
€
6K
|
€
41K
|
€
36K
|
|
|
|
|
€
759
|
|
€
8
|
€
8
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
2,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-85K
|
€
-84K
|
€
-86K
|
€
-115K
|
|
|
€
-11K
|
€
-7K
|
€
-35K
|
€
-66K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-85K
|
€
-84K
|
€
-86K
|
€
-121K
|
|
|
€
1,23M
|
€
62K
|
€
30K
|
€
-56K
|
€
5K
|
€
5K
|
€
5K
|
€
13K
|
€
2,13M
|
€
-2K
|
€
-1K
|
€
-1K
|
€
6,87M
|
€
454K
|
€
447K
|
€
434K
|
€
597K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
32
|
€
501
|
€
2K
|
€
249
|
€
183
|
€
32
|
€
127
|
€
6K
|
€
5K
|
€
377
|
€
3K
|
|
|
€
1,23M
|
€
65K
|
€
60K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
13K
|
€
2,13M
|
€
-2K
|
€
-1K
|
€
-1K
|
€
6,87M
|
€
454K
|
€
447K
|
€
434K
|
€
603K
|
|
|
€
3,39M
|
€
2,17M
|
€
2,10M
|
€
2,07M
|
€
2,13M
|
€
2,13M
|
€
2,12M
|
€
2,01M
|
€
-3,61M
|
€
-137K
|
€
-133K
|
€
-243K
|
€
-241K
|
€
-235K
|
€
-282K
|
€
-315K
|
€
-7K
|
|
|
227,50
|
150,24
|
145,79
|
147,78
|
150,07
|
137,95
|
104,44
|
35,32
|
0,36
|
0,02
|
0,02
|
0,01
|
0,01
|
0,04
|
0,06
|
0,01
|
0,35
|
|
|
227,50
|
150,24
|
145,79
|
147,78
|
150,07
|
137,95
|
104,44
|
35,32
|
0,36
|
0,02
|
0,02
|
0,01
|
0,01
|
0,04
|
0,06
|
0,01
|
0,35
|
|
|
227,50
|
150,24
|
145,79
|
147,78
|
150,07
|
137,95
|
104,44
|
38,31
|
0,38
|
0,76
|
0,77
|
0,88
|
0,01
|
1,70
|
0,06
|
0,01
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34,56M
|
€
33,34M
|
€
33,28M
|
€
33,24M
|
€
33,30M
|
€
33,30M
|
€
33,30M
|
€
33,33M
|
€
38,92M
|
€
36,87M
|
€
36,87M
|
€
36,98M
|
€
36,98M
|
€
30,31M
|
€
29,92M
|
€
29,49M
|
€
28,75M
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
16K
|
€
21K
|
€
59K
|
€
5,66M
|
€
139K
|
€
136K
|
€
247K
|
€
244K
|
€
245K
|
€
299K
|
€
319K
|
€
11K
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
16K
|
€
21K
|
€
57K
|
€
5,66M
|
€
139K
|
€
135K
|
€
247K
|
€
244K
|
€
245K
|
€
299K
|
€
319K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
99,96%
|
99,96%
|
99,96%
|
99,96%
|
99,96%
|
99,95%
|
99,94%
|
99,82%
|
85,45%
|
99,62%
|
99,63%
|
99,33%
|
99,34%
|
99,19%
|
99,00%
|
98,92%
|
99,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,56%
|
0,20%
|
0,18%
|
0,02%
|
0,01%
|
0,01%
|
0,01%
|
0,04%
|
6,39%
|
-0,01%
|
0,00%
|
0,00%
|
18,70%
|
1,51%
|
1,51%
|
1,49%
|
2,10%
|
|
|
3,55%
|
0,19%
|
0,09%
|
-0,17%
|
0,01%
|
0,01%
|
0,01%
|
0,04%
|
6,39%
|
-0,01%
|
0,00%
|
0,00%
|
18,70%
|
1,51%
|
1,51%
|
1,49%
|
2,08%
|
|
|
3,55
|
0,19
|
0,09
|
-0,17
|
0,01
|
0,01
|
0,01
|
0,04
|
5,46
|
-0,01
|
0,00
|
0,00
|
18,57
|
1,50
|
1,49
|
1,47
|
2,08
|
|
|
3,55
|
0,19
|
0,09
|
-0,17
|
0,01
|
0,01
|
0,01
|
0,04
|
6,39
|
-0,01
|
0,00
|
0,00
|
18,70
|
1,51
|
1,51
|
1,49
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|