C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
238K
|
€
212K
|
€
199K
|
€
177K
|
€
209K
|
€
210K
|
€
232K
|
€
320K
|
€
338K
|
€
297K
|
€
250K
|
€
356K
|
€
286K
|
€
332K
|
€
328K
|
€
465K
|
€
391K
|
€
238K
|
€
340K
|
|
|
€
9K
|
€
8K
|
€
908
|
€
-17K
|
€
-24K
|
€
-5K
|
€
-19K
|
€
11K
|
€
40K
|
€
22K
|
€
-7K
|
€
-68K
|
€
-6K
|
€
-52K
|
€
1K
|
€
-19K
|
€
40K
|
€
57K
|
€
-142K
|
€
-30K
|
|
|
€
262K
|
€
254K
|
€
246K
|
€
245K
|
€
262K
|
€
286K
|
€
291K
|
€
310K
|
€
299K
|
€
260K
|
€
238K
|
€
245K
|
€
314K
|
€
321K
|
€
373K
|
€
372K
|
€
392K
|
€
249K
|
€
193K
|
€
335K
|
|
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6,40
|
7
|
7,10
|
7,80
|
7,60
|
7,60
|
7,80
|
7,70
|
8,30
|
7,70
|
7,70
|
|
|
€
34K
|
€
31K
|
€
32K
|
€
38K
|
€
11K
|
€
25K
|
€
13K
|
€
44K
|
€
69K
|
€
52K
|
€
29K
|
€
10K
|
€
40K
|
€
26K
|
€
31K
|
€
48K
|
€
165K
|
€
101K
|
€
7K
|
€
56K
|
|
|
€
3K
|
€
18K
|
€
8K
|
€
6K
|
€
15K
|
€
14K
|
€
24K
|
€
23K
|
€
23K
|
€
24K
|
€
10K
|
€
9K
|
€
39K
|
€
37K
|
€
36K
|
€
28K
|
€
44K
|
€
44K
|
€
46K
|
€
34K
|
|
|
€
198K
|
€
198K
|
€
175K
|
€
155K
|
€
177K
|
€
185K
|
€
202K
|
€
191K
|
€
230K
|
€
280K
|
€
264K
|
€
261K
|
€
297K
|
€
300K
|
€
274K
|
€
281K
|
€
298K
|
€
270K
|
€
291K
|
€
279K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
23K
|
€
27K
|
€
34K
|
€
-7K
|
€
15K
|
€
-535
|
€
32K
|
€
62K
|
€
52K
|
€
24K
|
€
-18K
|
€
30K
|
€
14K
|
€
15K
|
€
33K
|
€
162K
|
€
114K
|
€
-60K
|
€
54K
|
|
|
€
16K
|
€
14K
|
€
24K
|
€
27K
|
€
-14K
|
€
7K
|
€
-7K
|
€
20K
|
€
51K
|
€
35K
|
€
5K
|
€
-43K
|
€
3K
|
€
-10K
|
€
-22K
|
€
5K
|
€
128K
|
€
78K
|
€
-97K
|
€
4K
|
|
|
€
9K
|
€
8K
|
€
908
|
€
-17K
|
€
-24K
|
€
-5K
|
€
-19K
|
€
11K
|
€
40K
|
€
22K
|
€
-7K
|
€
-68K
|
€
-6K
|
€
-52K
|
€
1K
|
€
-19K
|
€
40K
|
€
57K
|
€
-142K
|
€
-30K
|
|
|
€
2K
|
€
-42K
|
€
21K
|
€
4K
|
€
328
|
€
13K
|
-
|
-
|
€
3K
|
€
16K
|
-
|
€
695
|
€
20K
|
€
18K
|
€
9K
|
€
6K
|
€
8K
|
-
|
€
37K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52
|
€
19K
|
€
154
|
€
400
|
€
926
|
€
111
|
€
14K
|
€
16K
|
€
3K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
3K
|
€
66K
|
€
10K
|
€
33K
|
€
2K
|
€
2K
|
€
277
|
|
|
€
18K
|
€
17K
|
€
4K
|
€
-10K
|
€
-17K
|
€
2K
|
€
-12K
|
€
23K
|
€
51K
|
€
39K
|
€
12K
|
€
-43K
|
€
21K
|
€
-61K
|
€
72K
|
€
9K
|
€
74K
|
€
94K
|
€
-105K
|
€
20K
|
|
|
€
86K
|
€
114K
|
€
66K
|
€
67K
|
€
83K
|
€
101K
|
€
112K
|
€
144K
|
€
141K
|
€
132K
|
€
143K
|
€
161K
|
€
164K
|
€
209K
|
€
317K
|
€
286K
|
€
333K
|
€
111K
|
€
25K
|
€
166K
|
|
|
1,35
|
1,43
|
1,23
|
1,23
|
1,27
|
1,35
|
1,52
|
1,59
|
1,51
|
1,41
|
1,50
|
1,59
|
1,56
|
1,67
|
1,98
|
2,08
|
2,12
|
1,22
|
1,04
|
1,41
|
|
|
0,87
|
0,97
|
0,85
|
0,80
|
0,83
|
0,89
|
0,97
|
1,19
|
1,16
|
1,12
|
1,09
|
1,15
|
1,14
|
1,23
|
1,63
|
1,64
|
1,74
|
1,01
|
0,80
|
1,13
|
|
|
1,35
|
1,43
|
1,24
|
1,24
|
1,28
|
1,35
|
1,53
|
1,60
|
1,52
|
1,43
|
1,50
|
1,60
|
1,57
|
1,67
|
1,98
|
2,08
|
2,12
|
1,22
|
1,04
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
590K
|
€
608K
|
€
595K
|
€
628K
|
€
641K
|
€
571K
|
€
639K
|
€
683K
|
€
731K
|
€
705K
|
€
726K
|
€
774K
|
€
844K
|
€
971K
|
€
900K
|
€
1,00M
|
€
1,00M
|
€
1,05M
|
€
1,00M
|
|
|
€
272K
|
€
336K
|
€
362K
|
€
350K
|
€
366K
|
€
355K
|
€
280K
|
€
329K
|
€
384K
|
€
472K
|
€
467K
|
€
480K
|
€
459K
|
€
523K
|
€
564K
|
€
528K
|
€
608K
|
€
752K
|
€
856K
|
€
667K
|
|
|
€
246K
|
€
267K
|
€
282K
|
€
285K
|
€
299K
|
€
288K
|
€
213K
|
€
242K
|
€
276K
|
€
320K
|
€
288K
|
€
270K
|
€
291K
|
€
311K
|
€
324K
|
€
266K
|
€
297K
|
€
496K
|
€
594K
|
€
405K
|
|
|
€
25K
|
€
68K
|
€
79K
|
€
63K
|
€
65K
|
€
66K
|
€
67K
|
€
86K
|
€
106K
|
€
145K
|
€
179K
|
€
208K
|
€
167K
|
€
212K
|
€
240K
|
€
261K
|
€
310K
|
€
256K
|
€
263K
|
€
262K
|
|
|
49,12%
|
43,03%
|
40,46%
|
41,22%
|
41,75%
|
44,62%
|
51,00%
|
48,55%
|
43,78%
|
35,48%
|
33,74%
|
33,81%
|
40,59%
|
37,98%
|
38,40%
|
41,32%
|
39,16%
|
24,87%
|
18,35%
|
33,39%
|
|
|
0,09
|
0,27
|
0,32
|
0,26
|
0,25
|
0,23
|
0,23
|
0,28
|
0,36
|
0,56
|
0,75
|
0,85
|
0,53
|
0,66
|
0,64
|
0,70
|
0,79
|
1,03
|
1,36
|
0,78
|
|
|
10,93
|
14,58
|
13,21
|
10,20
|
|
23,81
|
|
10,39
|
6,14
|
9,02
|
19,19
|
|
15,32
|
38,13
|
37,07
|
15,82
|
3,76
|
6,59
|
|
12,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,78%
|
6,57%
|
1,63%
|
-3,94%
|
-6,51%
|
0,86%
|
-4,28%
|
7,32%
|
17,20%
|
15,02%
|
5,00%
|
-17,58%
|
6,54%
|
-19,18%
|
19,22%
|
2,30%
|
18,83%
|
37,61%
|
-54,43%
|
6,08%
|
|
|
3,29%
|
3,01%
|
0,37%
|
-6,92%
|
-9,17%
|
-1,75%
|
-6,56%
|
3,70%
|
13,30%
|
8,43%
|
-2,98%
|
-27,91%
|
-1,94%
|
-16,21%
|
0,29%
|
-5,20%
|
10,13%
|
23,04%
|
-73,41%
|
-8,99%
|
|
|
1,62
|
1,30
|
0,15
|
-2,85
|
-3,83
|
-0,78
|
-3,35
|
1,80
|
5,82
|
2,99
|
-1,00
|
-9,43
|
-0,79
|
-6,16
|
0,11
|
-2,15
|
3,97
|
5,73
|
-13,47
|
-3,00
|
|
|
3,29
|
3,01
|
0,37
|
-6,92
|
-9,17
|
-1,75
|
-6,56
|
3,70
|
13,30
|
8,43
|
-2,98
|
-27,91
|
-1,94
|
-16,21
|
0,29
|
-5,20
|
10,13
|
23,04
|
-73,41
|
-8,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6,40
|
7
|
7,10
|
7,80
|
7,60
|
7,60
|
7,80
|
7,70
|
8,30
|
7,70
|
7,70
|
|
|
€
66K
|
€
66K
|
€
58K
|
€
52K
|
€
59K
|
€
46K
|
€
51K
|
€
48K
|
€
46K
|
€
44K
|
€
38K
|
€
37K
|
€
38K
|
€
39K
|
€
36K
|
€
36K
|
€
39K
|
€
33K
|
€
38K
|
€
36K
|