C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-4K
|
€
-7K
|
€
-126K
|
€
21K
|
€
36K
|
€
262K
|
€
249K
|
€
229K
|
€
206K
|
€
346K
|
|
|
€
-23K
|
€
-117K
|
€
-15K
|
€
-137K
|
€
-296K
|
€
2K
|
€
2K
|
€
24K
|
€
13K
|
€
24K
|
€
62K
|
|
|
€
-454K
|
€
-431K
|
€
-314K
|
€
-300K
|
€
-163K
|
€
133K
|
€
131K
|
€
129K
|
€
105K
|
€
92K
|
€
69K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
18K
|
€
21K
|
€
61K
|
€
39K
|
€
61K
|
€
97K
|
|
|
€
483
|
€
90K
|
€
2K
|
€
2K
|
|
€
4K
|
€
14K
|
€
28K
|
€
11K
|
€
48K
|
€
34K
|
|
|
|
|
|
|
|
€
12K
|
€
226K
|
€
187K
|
€
182K
|
€
143K
|
€
169K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-15K
|
€
-7K
|
€
-129K
|
€
-286K
|
€
18K
|
€
23K
|
€
60K
|
€
45K
|
€
62K
|
€
110K
|
|
|
€
-12K
|
€
-15K
|
€
-8K
|
€
-129K
|
€
-286K
|
€
17K
|
€
27K
|
€
59K
|
€
45K
|
€
56K
|
€
108K
|
|
|
€
-23K
|
€
-117K
|
€
-15K
|
€
-137K
|
€
-296K
|
€
2K
|
€
2K
|
€
24K
|
€
13K
|
€
24K
|
€
62K
|
|
|
-
|
€
-4K
|
-
|
|
|
|
-
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
14K
|
€
2K
|
€
10K
|
€
70K
|
€
33K
|
€
560K
|
€
275K
|
€
1,19M
|
€
490K
|
€
495K
|
|
|
€
-23K
|
€
-117K
|
€
-13K
|
€
-137K
|
€
-296K
|
€
3K
|
€
-2K
|
€
25K
|
€
14K
|
€
29K
|
€
64K
|
|
|
€
-23K
|
€
-134K
|
€
-159K
|
€
-146K
|
€
-4K
|
€
282K
|
€
279K
|
€
652K
|
€
630K
|
€
537K
|
€
317K
|
|
|
0,92
|
0,64
|
0,81
|
0,84
|
0,99
|
1,42
|
1,25
|
2,22
|
1,48
|
2,12
|
1,50
|
|
|
0,92
|
0,64
|
0,81
|
0,84
|
0,99
|
1,42
|
1,25
|
1,40
|
1,15
|
1,38
|
1,06
|
|
|
3,33
|
0,64
|
0,81
|
0,84
|
0,99
|
1,42
|
1,25
|
2,22
|
1,48
|
2,12
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
234K
|
€
688K
|
€
748K
|
€
721K
|
€
966K
|
€
1,39M
|
€
1,19M
|
€
1,95M
|
€
1,02M
|
€
958K
|
|
|
€
1,78M
|
€
665K
|
€
1,00M
|
€
1,05M
|
€
884K
|
€
833K
|
€
1,26M
|
€
1,06M
|
€
1,85M
|
€
930K
|
€
890K
|
|
|
€
279K
|
€
368K
|
€
842K
|
€
887K
|
€
725K
|
€
678K
|
€
1,11M
|
€
534K
|
€
1,32M
|
€
480K
|
€
640K
|
|
|
€
1,50M
|
€
297K
|
€
159K
|
€
159K
|
€
159K
|
€
155K
|
€
155K
|
€
530K
|
€
530K
|
€
450K
|
€
250K
|
|
|
-34,14%
|
-184,12%
|
-45,68%
|
-40,08%
|
-22,59%
|
13,74%
|
9,36%
|
10,80%
|
5,39%
|
9,02%
|
7,15%
|
|
|
-3,31
|
-0,69
|
-0,51
|
-0,53
|
-0,97
|
1,17
|
1,18
|
4,11
|
5,03
|
4,88
|
3,65
|
|
|
|
|
|
|
|
47,35
|
54,46
|
17,78
|
40,65
|
15,06
|
8,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,02%
|
27,07%
|
4,22%
|
45,62%
|
181,48%
|
2,35%
|
-1,52%
|
19,06%
|
13,10%
|
31,42%
|
93,08%
|
|
|
5,02%
|
27,07%
|
4,62%
|
45,65%
|
181,48%
|
1,59%
|
1,25%
|
18,30%
|
12,46%
|
25,69%
|
90,52%
|
|
|
-1,71
|
-49,84
|
-2,11
|
-18,30
|
-40,99
|
0,22
|
0,12
|
1,98
|
0,67
|
2,32
|
6,48
|
|
|
5,02
|
27,07
|
4,62
|
45,65
|
181,48
|
1,59
|
1,25
|
18,30
|
12,46
|
25,69
|
90,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
2,30
|
2,50
|
1,10
|
1
|
|
|
|
|
|
|
|
|
€
98K
|
€
81K
|
€
73K
|
€
130K
|
€
169K
|