C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
9K
|
€
20K
|
€
30K
|
€
25K
|
€
54K
|
€
20K
|
€
18K
|
€
7K
|
€
-14K
|
€
-2K
|
€
27K
|
€
13K
|
€
24K
|
€
44K
|
€
-7K
|
€
12K
|
€
424K
|
€
90K
|
|
|
€
-12K
|
€
-9K
|
€
-5K
|
€
2K
|
€
14K
|
€
8K
|
€
22K
|
€
-42K
|
€
-149K
|
€
-14K
|
€
-35K
|
€
-27K
|
€
38K
|
€
-2K
|
€
-39K
|
€
93K
|
€
17K
|
€
-21K
|
€
255K
|
€
29K
|
|
|
€
344K
|
€
356K
|
€
365K
|
€
370K
|
€
368K
|
€
354K
|
€
346K
|
€
324K
|
€
365K
|
€
509K
|
€
523K
|
€
557K
|
€
720K
|
€
682K
|
€
684K
|
€
722K
|
€
630K
|
€
613K
|
€
634K
|
€
379K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
23K
|
€
34K
|
€
33K
|
€
56K
|
€
21K
|
€
18K
|
€
30K
|
€
24K
|
€
27K
|
€
57K
|
€
40K
|
€
51K
|
€
73K
|
€
31K
|
€
36K
|
€
460K
|
€
77K
|
|
|
|
|
€
36K
|
€
90K
|
€
2K
|
€
277
|
€
304
|
€
358
|
€
974
|
|
€
12K
|
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
56K
|
€
49K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
€
868
|
€
868
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-88
|
€
600
|
€
14K
|
€
19K
|
€
19K
|
€
45K
|
€
12K
|
€
-122K
|
€
6K
|
€
-14K
|
€
-2K
|
€
23K
|
€
6K
|
€
18K
|
€
38K
|
€
-13K
|
€
6K
|
€
419K
|
€
84K
|
|
|
€
-7K
|
€
-9K
|
€
-9K
|
€
5K
|
€
10K
|
€
10K
|
€
35K
|
€
-11K
|
€
-144K
|
€
-7K
|
€
-28K
|
€
-17K
|
€
13K
|
€
-10K
|
€
-610
|
€
19K
|
€
-31K
|
€
-13K
|
€
399K
|
€
64K
|
|
|
€
-12K
|
€
-9K
|
€
-5K
|
€
2K
|
€
14K
|
€
8K
|
€
22K
|
€
-42K
|
€
-149K
|
€
-14K
|
€
-35K
|
€
-27K
|
€
18K
|
€
-2K
|
€
-39K
|
€
93K
|
€
17K
|
€
-21K
|
€
255K
|
€
29K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-440
|
€
0
|
€
0
|
€
0
|
€
1K
|
-
|
-
|
€
65K
|
-
|
€
2K
|
€
460
|
€
656
|
-
|
€
370
|
-
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
272K
|
€
128K
|
€
278K
|
€
55K
|
€
35K
|
€
40K
|
€
5K
|
€
23K
|
€
113K
|
€
123K
|
€
139K
|
€
367K
|
€
21K
|
€
249K
|
€
511K
|
€
154K
|
€
16K
|
€
156K
|
€
128K
|
|
|
€
-3K
|
€
486
|
€
4K
|
€
11K
|
€
23K
|
€
18K
|
€
32K
|
€
-19K
|
€
-127K
|
€
-464
|
€
-22K
|
€
-13K
|
€
48K
|
€
15K
|
€
-20K
|
€
112K
|
€
35K
|
€
-1K
|
€
275K
|
€
49K
|
|
|
€
125K
|
€
128K
|
€
127K
|
€
123K
|
€
560K
|
€
536K
|
€
483K
|
€
39K
|
€
57K
|
€
180K
|
€
180K
|
€
202K
|
€
416K
|
€
368K
|
€
356K
|
€
377K
|
€
268K
|
€
239K
|
€
247K
|
€
-22K
|
|
|
1,03
|
1,03
|
1,05
|
1,07
|
3,88
|
4,53
|
3,80
|
1,07
|
1,93
|
1,65
|
1,61
|
1,71
|
2,50
|
2,12
|
1,86
|
1,83
|
2,45
|
1,90
|
1,58
|
0,97
|
|
|
0,04
|
0,10
|
0,07
|
0,20
|
0,50
|
0,47
|
0,41
|
0,08
|
1,18
|
0,59
|
0,61
|
0,68
|
1,44
|
1,22
|
1,15
|
1,16
|
1,46
|
1,86
|
1,55
|
0,21
|
|
|
3,38
|
2,56
|
1,59
|
1,46
|
3,88
|
4,53
|
3,80
|
1,07
|
1,93
|
1,65
|
1,61
|
1,71
|
2,50
|
2,12
|
1,86
|
1,83
|
2,47
|
1,90
|
1,58
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,60M
|
€
4,20M
|
€
2,79M
|
€
2,07M
|
€
1,01M
|
€
954K
|
€
930K
|
€
918K
|
€
426K
|
€
788K
|
€
818K
|
€
842K
|
€
997K
|
€
1,01M
|
€
1,10M
|
€
1,17M
|
€
816K
|
€
887K
|
€
1,07M
|
€
1,13M
|
|
|
€
4,26M
|
€
3,84M
|
€
2,43M
|
€
1,70M
|
€
642K
|
€
600K
|
€
584K
|
€
595K
|
€
61K
|
€
278K
|
€
295K
|
€
285K
|
€
277K
|
€
327K
|
€
415K
|
€
453K
|
€
187K
|
€
274K
|
€
440K
|
€
750K
|
|
|
€
1,30M
|
€
1,55M
|
€
1,60M
|
€
1,25M
|
€
194K
|
€
152K
|
€
172K
|
€
595K
|
€
61K
|
€
278K
|
€
295K
|
€
284K
|
€
277K
|
€
327K
|
€
415K
|
€
453K
|
€
183K
|
€
265K
|
€
426K
|
€
725K
|
|
|
|
|
|
|
€
448K
|
€
448K
|
€
412K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
15K
|
€
21K
|
|
|
7,47%
|
8,48%
|
13,07%
|
17,85%
|
36,43%
|
37,14%
|
37,18%
|
35,23%
|
85,65%
|
64,64%
|
63,88%
|
66,14%
|
72,24%
|
67,56%
|
62,22%
|
61,48%
|
77,12%
|
69,11%
|
59,00%
|
33,56%
|
|
|
|
|
|
|
1,22
|
1,26
|
1,19
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,02
|
0,05
|
|
|
1 956,32
|
|
4 041,13
|
119,82
|
33,12
|
30,98
|
13
|
49,28
|
|
43,04
|
|
|
12,21
|
50,69
|
23,06
|
11,83
|
|
42,40
|
1,05
|
8,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,86%
|
0,14%
|
1,18%
|
3,02%
|
6,24%
|
5,05%
|
9,22%
|
-5,88%
|
-34,69%
|
-0,09%
|
-4,12%
|
-2,29%
|
6,69%
|
2,14%
|
-2,94%
|
15,44%
|
5,61%
|
-0,18%
|
43,35%
|
13,02%
|
|
|
-3,56%
|
-2,47%
|
-1,36%
|
0,51%
|
3,72%
|
2,37%
|
6,47%
|
-12,86%
|
-40,82%
|
-2,66%
|
-6,62%
|
-4,85%
|
5,30%
|
-0,24%
|
-5,66%
|
12,82%
|
2,64%
|
-3,38%
|
40,24%
|
7,68%
|
|
|
-0,27
|
-0,21
|
-0,18
|
0,09
|
1,35
|
0,88
|
2,41
|
-4,53
|
-34,96
|
-1,72
|
-4,23
|
-3,21
|
3,83
|
-0,16
|
-3,52
|
7,88
|
2,04
|
-2,34
|
23,74
|
2,58
|
|
|
-3,56
|
-2,47
|
-1,36
|
0,51
|
3,72
|
2,37
|
6,47
|
-12,86
|
-40,82
|
-2,66
|
-6,62
|
-4,85
|
5,30
|
-0,24
|
-5,66
|
12,82
|
2,64
|
-3,38
|
40,24
|
7,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|