C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
€
15K
|
€
15K
|
€
17K
|
€
7K
|
€
-3K
|
€
2K
|
€
10K
|
€
10K
|
€
610
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
553
|
€
-5K
|
€
-2K
|
€
-3K
|
€
5K
|
|
|
€
-2K
|
€
-6K
|
€
-2K
|
€
491
|
€
2K
|
€
-8K
|
€
-18K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-15K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
1K
|
€
-8K
|
€
-13K
|
€
-47K
|
€
-16K
|
€
-4K
|
|
|
€
-101K
|
€
-99K
|
€
-93K
|
€
-91K
|
€
-92K
|
€
-94K
|
€
-86K
|
€
-68K
|
€
-55K
|
€
-50K
|
€
-45K
|
€
-31K
|
€
-20K
|
€
-13K
|
€
-6K
|
€
-8K
|
€
479
|
€
14K
|
€
61K
|
€
76K
|
|
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
3K
|
-
|
-
|
€
5K
|
€
5K
|
-
|
€
2K
|
€
6K
|
€
6K
|
€
7K
|
€
96
|
€
17
|
€
490
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
€
20K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
11K
|
€
13K
|
€
14K
|
€
5K
|
€
-5K
|
€
-705
|
€
8K
|
€
8K
|
€
-2K
|
€
2K
|
€
7K
|
€
8K
|
€
10K
|
€
121
|
€
-5K
|
€
-38K
|
€
-3K
|
€
4K
|
|
|
€
8K
|
€
4K
|
€
6K
|
€
7K
|
€
9K
|
€
-1K
|
€
-11K
|
€
-7K
|
€
2K
|
€
2K
|
€
-8K
|
€
-4K
|
€
1K
|
€
2K
|
€
10K
|
€
121
|
€
-5K
|
€
-38K
|
€
-7K
|
€
4K
|
|
|
€
-2K
|
€
-6K
|
€
-2K
|
€
491
|
€
2K
|
€
-8K
|
€
-18K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-15K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
1K
|
€
-8K
|
€
-13K
|
€
-47K
|
€
-16K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
575
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
36K
|
€
35K
|
€
23K
|
€
20K
|
€
7K
|
€
110
|
€
9K
|
€
10K
|
€
4K
|
€
2K
|
€
585
|
€
8K
|
€
7K
|
€
13K
|
€
5K
|
|
€
232
|
€
384
|
€
2K
|
|
|
€
4K
|
€
-431
|
€
4K
|
€
6K
|
€
8K
|
€
-2K
|
€
-12K
|
€
-7K
|
€
993
|
€
1K
|
€
-9K
|
€
-5K
|
€
-2K
|
€
-522
|
€
1K
|
€
-8K
|
€
-13K
|
€
-47K
|
€
-12K
|
€
-4K
|
|
|
€
-207K
|
€
-211K
|
€
-211K
|
€
-214K
|
€
-221K
|
€
-228K
|
€
-226K
|
€
-215K
|
€
-207K
|
€
-208K
|
€
-209K
|
€
-200K
|
€
-195K
|
€
-194K
|
€
-6K
|
€
-8K
|
€
479
|
€
14K
|
€
61K
|
€
76K
|
|
|
0,61
|
0,60
|
0,60
|
0,59
|
0,58
|
0,56
|
0,55
|
0,57
|
0,58
|
0,58
|
0,58
|
0,59
|
0,58
|
0,58
|
0,99
|
0,98
|
1
|
1,03
|
1,15
|
1,20
|
|
|
0,09
|
0,07
|
0,07
|
0,05
|
0,04
|
0,01
|
0
|
0,02
|
0,02
|
0,01
|
0
|
0
|
0,02
|
0,02
|
0,03
|
0,01
|
0
|
0
|
0,04
|
0,06
|
|
|
0,62
|
0,61
|
0,63
|
0,61
|
0,59
|
0,57
|
0,56
|
0,58
|
0,59
|
0,59
|
0,58
|
0,59
|
0,60
|
0,59
|
1
|
1
|
1,02
|
1,05
|
1,18
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
431K
|
€
434K
|
€
429K
|
€
431K
|
€
423K
|
€
422K
|
€
437K
|
€
444K
|
€
444K
|
€
448K
|
€
451K
|
€
450K
|
€
450K
|
€
447K
|
€
439K
|
€
434K
|
€
435K
|
€
451K
|
€
456K
|
|
|
€
535K
|
€
530K
|
€
527K
|
€
520K
|
€
523K
|
€
517K
|
€
508K
|
€
505K
|
€
499K
|
€
494K
|
€
493K
|
€
482K
|
€
470K
|
€
462K
|
€
454K
|
€
447K
|
€
434K
|
€
421K
|
€
390K
|
€
380K
|
|
|
€
526K
|
€
519K
|
€
499K
|
€
500K
|
€
509K
|
€
510K
|
€
501K
|
€
498K
|
€
492K
|
€
487K
|
€
487K
|
€
475K
|
€
462K
|
€
454K
|
€
445K
|
€
438K
|
€
426K
|
€
412K
|
€
382K
|
€
372K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,29%
|
-23,08%
|
-21,49%
|
-21,27%
|
-21,29%
|
-22,14%
|
-20,36%
|
-15,67%
|
-12,42%
|
-11,32%
|
-10,14%
|
-6,78%
|
-4,48%
|
-2,84%
|
-1,45%
|
-1,73%
|
0,11%
|
3,20%
|
13,42%
|
16,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,50
|
51,65
|
46,06
|
40,24
|
36,50
|
109,92
|
|
|
65,20
|
63,35
|
|
218,21
|
66,38
|
56,90
|
47,45
|
3 690,45
|
|
|
|
88,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,05%
|
0,43%
|
-4,11%
|
-6,86%
|
-8,36%
|
2,08%
|
13,55%
|
10,77%
|
-1,80%
|
-2,10%
|
19,60%
|
15,13%
|
8,12%
|
4,09%
|
-17,47%
|
106,31%
|
-2 800,29%
|
-335,22%
|
-19,36%
|
-4,64%
|
|
|
1,66%
|
6,24%
|
2,08%
|
-0,54%
|
-2,06%
|
8,25%
|
20,41%
|
19,39%
|
8,89%
|
9,63%
|
32,58%
|
34,01%
|
36,74%
|
49,33%
|
-17,47%
|
106,31%
|
-2 800,29%
|
-335,22%
|
-25,88%
|
-4,64%
|
|
|
-0,39
|
-1,44
|
-0,45
|
0,11
|
0,44
|
-1,83
|
-4,15
|
-3,04
|
-1,10
|
-1,09
|
-3,30
|
-2,31
|
-1,65
|
-1,40
|
0,25
|
-1,84
|
-3,09
|
-10,73
|
-3,47
|
-0,78
|
|
|
1,66
|
6,24
|
2,08
|
-0,54
|
-2,06
|
8,25
|
20,41
|
19,39
|
8,89
|
9,63
|
32,58
|
34,01
|
36,74
|
49,33
|
-17,47
|
106,31
|
-2 800,29
|
-335,22
|
-25,88
|
-4,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|