CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
39K
|
€
9K
|
€
-7K
|
€
19K
|
€
-4K
|
€
4K
|
€
-4K
|
€
-11K
|
€
15K
|
€
-6K
|
€
-32K
|
€
15K
|
€
6K
|
€
12K
|
€
21K
|
€
35K
|
€
12K
|
€
7K
|
|
|
€
-16K
|
€
26K
|
€
-3K
|
€
-17K
|
€
17K
|
€
-4K
|
€
3K
|
€
-5K
|
€
-12K
|
€
13K
|
€
-7K
|
€
-33K
|
€
11K
|
€
8K
|
€
2K
|
€
9K
|
€
19K
|
€
308
|
€
599
|
|
|
€
18K
|
€
34K
|
€
8K
|
€
11K
|
€
28K
|
€
11K
|
€
15K
|
€
12K
|
€
17K
|
€
29K
|
€
16K
|
€
23K
|
€
56K
|
€
45K
|
€
37K
|
€
35K
|
€
26K
|
€
7K
|
€
7K
|
|
|
€
858
|
€
42K
|
€
6K
|
€
373
|
€
21K
|
€
482
|
€
5K
|
€
484
|
€
828
|
€
17K
|
€
785
|
€
1K
|
€
18K
|
€
6K
|
€
11K
|
€
22K
|
€
36K
|
€
6K
|
€
4K
|
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
164
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
674
|
€
118
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
38K
|
€
8K
|
€
-8K
|
€
18K
|
€
-4K
|
€
4K
|
€
-5K
|
€
-11K
|
€
14K
|
€
-7K
|
€
-32K
|
€
14K
|
€
4K
|
€
10K
|
€
19K
|
€
33K
|
€
8K
|
€
5K
|
|
|
€
-16K
|
€
27K
|
€
-2K
|
€
-16K
|
€
18K
|
€
-4K
|
€
4K
|
€
-5K
|
€
-11K
|
€
14K
|
€
-7K
|
€
-33K
|
€
14K
|
€
4K
|
€
7K
|
€
16K
|
€
29K
|
€
4K
|
€
3K
|
|
|
€
-16K
|
€
26K
|
€
-3K
|
€
-17K
|
€
17K
|
€
-4K
|
€
3K
|
€
-5K
|
€
-12K
|
€
13K
|
€
-7K
|
€
-33K
|
€
11K
|
€
8K
|
€
2K
|
€
9K
|
€
19K
|
€
308
|
€
599
|
|
|
-
|
-
|
€
638
|
|
|
|
|
|
|
|
|
€
0
|
|
|
€
0
|
€
0
|
€
1K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
2K
|
€
2K
|
€
26K
|
€
6K
|
€
4K
|
€
5K
|
€
1K
|
€
17K
|
€
13K
|
€
28K
|
€
70K
|
€
66K
|
€
40K
|
€
41K
|
€
26K
|
€
10K
|
€
8K
|
|
|
€
-5K
|
€
37K
|
€
8K
|
€
-9K
|
€
17K
|
€
-4K
|
€
3K
|
€
-5K
|
€
-12K
|
€
13K
|
€
-7K
|
€
-32K
|
€
11K
|
€
8K
|
€
5K
|
€
12K
|
€
24K
|
€
5K
|
€
2K
|
|
|
€
8K
|
€
23K
|
€
-5K
|
€
-2K
|
€
28K
|
€
24K
|
€
25K
|
€
12K
|
€
17K
|
€
29K
|
€
16K
|
€
23K
|
€
55K
|
€
45K
|
€
34K
|
€
29K
|
€
17K
|
€
-5K
|
€
4K
|
|
|
1,65
|
2,26
|
0,70
|
0,86
|
2,62
|
5,74
|
4,58
|
1,55
|
2,14
|
3,14
|
2,20
|
2,47
|
3,10
|
2,47
|
2,28
|
2,09
|
1,69
|
0,79
|
1,24
|
|
|
1,65
|
2,26
|
0,70
|
0,86
|
2,62
|
5,74
|
4,58
|
1,55
|
2,14
|
3,14
|
2,20
|
2,47
|
3,10
|
2,47
|
2,28
|
2,09
|
1,69
|
0,79
|
1,24
|
|
|
1,65
|
2,26
|
0,70
|
0,86
|
2,62
|
5,74
|
4,58
|
1,55
|
2,14
|
3,14
|
2,20
|
2,47
|
3,10
|
2,47
|
2,28
|
2,09
|
1,69
|
0,79
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
63K
|
€
45K
|
€
59K
|
€
45K
|
€
29K
|
€
32K
|
€
33K
|
€
32K
|
€
42K
|
€
29K
|
€
39K
|
€
82K
|
€
76K
|
€
64K
|
€
61K
|
€
51K
|
€
33K
|
€
21K
|
|
|
€
13K
|
€
29K
|
€
37K
|
€
48K
|
€
17K
|
€
19K
|
€
17K
|
€
21K
|
€
15K
|
€
13K
|
€
13K
|
€
16K
|
€
26K
|
€
31K
|
€
27K
|
€
27K
|
€
25K
|
€
26K
|
€
15K
|
|
|
€
12K
|
€
18K
|
€
16K
|
€
18K
|
€
17K
|
€
5K
|
€
7K
|
€
21K
|
€
15K
|
€
13K
|
€
13K
|
€
16K
|
€
26K
|
€
31K
|
€
27K
|
€
27K
|
€
25K
|
€
26K
|
€
15K
|
|
|
€
2K
|
€
11K
|
€
21K
|
€
30K
|
|
€
14K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,60%
|
53,91%
|
17,18%
|
17,98%
|
61,86%
|
36,74%
|
46,96%
|
35,58%
|
53,38%
|
68,18%
|
54,64%
|
59,76%
|
68,00%
|
59,49%
|
57,96%
|
56,60%
|
51,33%
|
21,29%
|
31,70%
|
|
|
0,09
|
0,33
|
2,69
|
2,84
|
|
1,25
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77
|
4,53
|
|
0,94
|
|
4,43
|
|
|
0,93
|
|
|
1,84
|
8,25
|
2,74
|
1,40
|
0,74
|
3,13
|
3,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29,52%
|
108,42%
|
98,74%
|
-80,74%
|
61,31%
|
-38,99%
|
22,59%
|
-46,02%
|
-68,87%
|
43,87%
|
-42,19%
|
-140,03%
|
19,99%
|
18,32%
|
14,17%
|
33,95%
|
91,40%
|
63,35%
|
27,33%
|
|
|
-87,57%
|
77,47%
|
-37,75%
|
-164,43%
|
61,31%
|
-38,99%
|
22,59%
|
-46,02%
|
-68,87%
|
43,87%
|
-44,06%
|
-141,33%
|
19,45%
|
18,32%
|
5,74%
|
25,01%
|
72,71%
|
4,33%
|
8,81%
|
|
|
-50,44
|
41,76
|
-6,48
|
-29,57
|
37,93
|
-14,33
|
10,61
|
-16,37
|
-36,76
|
29,91
|
-24,07
|
-84,46
|
13,23
|
10,90
|
3,33
|
14,16
|
37,32
|
0,92
|
2,79
|
|
|
-87,57
|
77,47
|
-37,75
|
-164,43
|
61,31
|
-38,99
|
22,59
|
-46,02
|
-68,87
|
43,87
|
-44,06
|
-141,33
|
19,45
|
18,32
|
5,74
|
25,01
|
72,71
|
4,33
|
8,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|