C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
8K
|
€
10K
|
€
976
|
€
5K
|
€
13K
|
€
709
|
€
5K
|
€
7K
|
€
7K
|
€
-768
|
€
-2K
|
€
1K
|
€
-2K
|
€
5K
|
€
-4K
|
€
3K
|
€
17K
|
|
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-1K
|
€
4K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-4K
|
€
2K
|
€
6K
|
€
1K
|
€
-7K
|
€
-3K
|
€
-30
|
€
-3K
|
€
3K
|
€
-7K
|
€
-2K
|
€
7K
|
|
|
€
-8K
|
€
-7K
|
€
-3K
|
€
2K
|
€
3K
|
€
-490
|
€
1K
|
€
3K
|
€
-1K
|
€
3K
|
€
865
|
€
-5K
|
€
-6K
|
€
700
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
11K
|
€
13K
|
|
|
€
958
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
-
|
€
2K
|
€
7K
|
-
|
€
4K
|
€
5K
|
€
5K
|
-
|
€
25
|
€
1K
|
€
194
|
€
5K
|
€
206
|
€
3K
|
€
19K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
2K
|
€
4K
|
€
837
|
€
2K
|
€
3K
|
€
2K
|
|
€
105
|
€
603
|
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
176
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
3K
|
€
7K
|
€
8K
|
€
-1K
|
€
2K
|
€
9K
|
€
-2K
|
€
4K
|
€
6K
|
€
7K
|
€
-1K
|
€
-2K
|
€
1K
|
€
-2K
|
€
5K
|
€
-4K
|
€
2K
|
€
17K
|
|
|
€
1K
|
€
293
|
€
-1K
|
€
3K
|
€
6K
|
€
-3K
|
€
1K
|
€
8K
|
€
-2K
|
€
4K
|
€
6K
|
€
2K
|
€
-6K
|
€
-3K
|
€
184
|
€
-3K
|
€
4K
|
€
-6K
|
€
391
|
€
15K
|
|
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-1K
|
€
4K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-4K
|
€
2K
|
€
6K
|
€
1K
|
€
-7K
|
€
-3K
|
€
-30
|
€
-3K
|
€
3K
|
€
-7K
|
€
-2K
|
€
7K
|
|
|
€
-15K
|
€
535
|
€
-10K
|
€
26K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
-
|
€
1K
|
€
-4K
|
€
645
|
€
13K
|
€
920
|
€
1K
|
€
673
|
€
355
|
€
709
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8
|
€
8
|
€
8
|
€
803
|
€
259
|
€
5
|
€
5
|
€
1K
|
€
5
|
€
5
|
€
3K
|
€
405
|
€
4
|
€
154
|
€
1K
|
€
705
|
€
493
|
|
€
5K
|
€
12K
|
|
|
€
-2K
|
€
739
|
€
-29
|
€
3K
|
€
6K
|
€
-391
|
€
-252
|
€
5K
|
€
-3K
|
€
2K
|
€
6K
|
€
6K
|
€
-2K
|
€
-2K
|
€
808
|
€
-2K
|
€
4K
|
€
-5K
|
€
163
|
€
9K
|
|
|
€
-8K
|
€
-22K
|
€
-22K
|
€
-33K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
1K
|
€
-2K
|
€
2K
|
€
596
|
€
-10K
|
€
-16K
|
€
-541
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
9K
|
€
10K
|
|
|
0,25
|
0,31
|
0,27
|
0,20
|
0,51
|
0,49
|
0,60
|
1,09
|
0,84
|
1,20
|
1,06
|
0,42
|
0,20
|
0,91
|
1,45
|
4,62
|
3,62
|
2,63
|
2,57
|
2,22
|
|
|
0,25
|
0,28
|
0,20
|
0,12
|
0,35
|
0,31
|
0,16
|
0,72
|
0,47
|
1,20
|
1,06
|
0,42
|
0,20
|
0,91
|
1,45
|
4,62
|
3,62
|
2,63
|
2,57
|
2,22
|
|
|
0,25
|
0,39
|
0,33
|
0,20
|
0,51
|
0,49
|
0,60
|
1,09
|
0,84
|
1,20
|
1,06
|
0,42
|
0,20
|
0,91
|
1,45
|
4,62
|
3,62
|
2,63
|
2,57
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
25K
|
€
28K
|
€
42K
|
€
22K
|
€
19K
|
€
11K
|
€
14K
|
€
9K
|
€
12K
|
€
11K
|
€
12K
|
€
13K
|
€
7K
|
€
10K
|
€
5K
|
€
9K
|
€
6K
|
€
16K
|
€
21K
|
|
|
€
11K
|
€
32K
|
€
30K
|
€
41K
|
€
19K
|
€
20K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
17K
|
€
20K
|
€
6K
|
€
6K
|
€
830
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
11K
|
€
25K
|
€
25K
|
€
40K
|
€
19K
|
€
19K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
17K
|
€
20K
|
€
6K
|
€
6K
|
€
830
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-295,03%
|
-26,82%
|
-9,94%
|
4,59%
|
15,32%
|
-2,57%
|
13,38%
|
19,95%
|
-12,81%
|
22,65%
|
8,23%
|
-41,03%
|
-46,42%
|
10,74%
|
38,84%
|
82,74%
|
75,33%
|
70,16%
|
66,96%
|
62,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,24
|
6,36
|
9,06
|
5,78
|
2,31
|
|
4,02
|
1,27
|
|
2,06
|
1,59
|
2,53
|
|
|
6,08
|
|
0,50
|
|
2,19
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,72%
|
-11,07%
|
1,06%
|
144,46%
|
176,41%
|
79,94%
|
-17,35%
|
178,80%
|
297,41%
|
91,11%
|
722,08%
|
-125,24%
|
27,56%
|
-346,09%
|
20,47%
|
-60,26%
|
49,43%
|
-119,93%
|
1,48%
|
70,97%
|
|
|
19,72%
|
58,84%
|
170,99%
|
-73,40%
|
114,48%
|
396,00%
|
-91,60%
|
141,59%
|
332,96%
|
67,86%
|
683,01%
|
-22,74%
|
111,31%
|
-464,40%
|
-0,77%
|
-78,08%
|
40,36%
|
-160,01%
|
-17,46%
|
51,97%
|
|
|
-58,19
|
-15,78
|
-16,99
|
-3,37
|
17,53
|
-10,20
|
-12,25
|
28,25
|
-42,66
|
15,37
|
56,18
|
9,33
|
-51,67
|
-49,88
|
-0,30
|
-64,60
|
30,40
|
-112,27
|
-11,69
|
32,29
|
|
|
19,72
|
58,84
|
170,99
|
-73,40
|
114,48
|
396,00
|
-91,60
|
141,59
|
332,96
|
67,86
|
683,01
|
-22,74
|
111,31
|
-464,40
|
-0,77
|
-78,08
|
40,36
|
-160,01
|
-17,46
|
51,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|