C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
13K
|
€
28K
|
€
-750
|
€
64K
|
€
-8K
|
€
2K
|
€
20K
|
€
22K
|
€
26K
|
€
8K
|
€
49K
|
€
19K
|
€
9K
|
€
20K
|
€
7K
|
€
10K
|
€
16K
|
€
-10K
|
€
-3K
|
|
|
€
-25K
|
€
4K
|
€
17K
|
€
-5K
|
€
53K
|
€
-11K
|
€
-420
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
25K
|
€
6K
|
€
435
|
€
13K
|
€
6K
|
€
9K
|
€
9K
|
€
-16K
|
€
-10K
|
|
|
€
44K
|
€
70K
|
€
71K
|
€
54K
|
€
59K
|
€
11K
|
€
32K
|
€
32K
|
€
34K
|
€
33K
|
€
31K
|
€
45K
|
€
30K
|
€
24K
|
€
24K
|
€
11K
|
€
4K
|
€
-5K
|
€
-14K
|
€
2K
|
|
|
€
2K
|
€
16K
|
€
33K
|
€
3K
|
€
68K
|
€
381
|
€
2K
|
€
18K
|
€
22K
|
€
19K
|
€
7K
|
€
40K
|
€
20K
|
€
8K
|
€
20K
|
€
6K
|
€
8K
|
€
10K
|
-
|
€
84
|
|
|
€
7K
|
€
5K
|
€
15K
|
€
12K
|
€
14K
|
€
943
|
€
2K
|
€
1K
|
€
573
|
€
566
|
€
446
|
€
17K
|
€
6K
|
€
4K
|
€
4K
|
€
1K
|
€
742
|
€
345
|
€
340
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
€
5K
|
€
10K
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
122,61%
|
|
|
9,40%
|
|
|
|
|
|
|
40,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
13K
|
€
28K
|
€
-872
|
€
64K
|
€
-10K
|
€
417
|
€
17K
|
€
21K
|
€
21K
|
€
8K
|
€
48K
|
€
17K
|
€
8K
|
€
18K
|
€
7K
|
€
10K
|
€
15K
|
€
-11K
|
€
-5K
|
|
|
€
-25K
|
€
7K
|
€
23K
|
€
-4K
|
€
62K
|
€
-10K
|
€
-4
|
€
-577
|
€
4K
|
€
3K
|
€
-10K
|
€
30K
|
€
10K
|
€
1K
|
€
18K
|
€
7K
|
€
9K
|
€
10K
|
€
-16K
|
€
-10K
|
|
|
€
-25K
|
€
4K
|
€
17K
|
€
-5K
|
€
60K
|
€
-6K
|
€
-1K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-17K
|
€
21K
|
€
6K
|
€
435
|
€
13K
|
€
6K
|
€
9K
|
€
9K
|
€
-16K
|
€
-10K
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
7K
|
€
18K
|
|
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
87K
|
€
-126
|
€
13K
|
|
|
|
-
|
€
2K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
18K
|
€
32K
|
€
63K
|
€
1K
|
€
23K
|
€
16K
|
€
14K
|
€
3K
|
€
29K
|
€
62K
|
€
8K
|
€
24K
|
€
17K
|
€
10K
|
€
12K
|
€
5K
|
€
5K
|
€
10K
|
|
|
€
-17K
|
€
10K
|
€
22K
|
€
-2K
|
€
55K
|
€
-11K
|
€
2
|
€
16K
|
€
19K
|
€
19K
|
€
4K
|
€
43K
|
€
13K
|
€
7K
|
€
14K
|
€
6K
|
€
9K
|
€
15K
|
€
-11K
|
€
-5K
|
|
|
€
6K
|
€
24K
|
€
38K
|
€
29K
|
€
37K
|
€
5K
|
€
32K
|
€
32K
|
€
26K
|
€
16K
|
€
6K
|
€
-25K
|
€
30K
|
€
17K
|
€
23K
|
€
11K
|
€
4K
|
€
-5K
|
€
-20K
|
€
-8K
|
|
|
1,34
|
3,23
|
2,30
|
1,87
|
1,59
|
1,18
|
2,05
|
2,05
|
1,85
|
1,45
|
1,11
|
0,81
|
2,06
|
1,41
|
1,76
|
1,32
|
1,13
|
0,85
|
0,37
|
0,71
|
|
|
1,21
|
3,12
|
2,27
|
1,85
|
1,58
|
1,15
|
2,02
|
2,02
|
1,82
|
1,40
|
1,09
|
0,78
|
1,94
|
1,38
|
1,74
|
1,26
|
1,10
|
0,83
|
0,33
|
0,69
|
|
|
1,45
|
3,39
|
2,35
|
1,91
|
1,59
|
1,18
|
2,05
|
2,11
|
1,92
|
1,52
|
1,16
|
0,81
|
2,11
|
2,03
|
1,83
|
1,32
|
1,13
|
0,85
|
0,37
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
80K
|
€
100K
|
€
87K
|
€
122K
|
€
39K
|
€
62K
|
€
63K
|
€
75K
|
€
87K
|
€
113K
|
€
171K
|
€
58K
|
€
66K
|
€
54K
|
€
45K
|
€
37K
|
€
30K
|
€
18K
|
€
28K
|
|
|
€
19K
|
€
11K
|
€
29K
|
€
33K
|
€
63K
|
€
28K
|
€
30K
|
€
30K
|
€
41K
|
€
55K
|
€
82K
|
€
127K
|
€
28K
|
€
42K
|
€
30K
|
€
34K
|
€
33K
|
€
35K
|
€
32K
|
€
26K
|
|
|
€
18K
|
€
10K
|
€
28K
|
€
32K
|
€
63K
|
€
28K
|
€
30K
|
€
29K
|
€
30K
|
€
34K
|
€
51K
|
€
126K
|
€
27K
|
€
29K
|
€
29K
|
€
34K
|
€
33K
|
€
35K
|
€
32K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
19K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
69,69%
|
86,80%
|
70,84%
|
61,99%
|
48,43%
|
27,92%
|
51,30%
|
51,47%
|
45,58%
|
37,36%
|
27,65%
|
26,12%
|
51,89%
|
36,90%
|
44,34%
|
23,99%
|
11,57%
|
-15,64%
|
-78,68%
|
8,38%
|
|
|
|
|
|
|
|
|
|
|
0,29
|
0,59
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
1,05
|
|
0,98
|
|
72,25
|
1,78
|
1,93
|
2,56
|
10,52
|
2,63
|
1,62
|
4,99
|
1,65
|
5,16
|
3,42
|
2,32
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,57%
|
13,92%
|
30,90%
|
-3,51%
|
92,91%
|
-98,01%
|
0,00%
|
48,38%
|
56,45%
|
58,64%
|
14,19%
|
95,16%
|
41,60%
|
29,94%
|
57,38%
|
60,27%
|
220,98%
|
-311,04%
|
77,00%
|
-228,22%
|
|
|
-56,83%
|
5,86%
|
23,80%
|
-9,72%
|
90,17%
|
-101,59%
|
-1,32%
|
-6,48%
|
4,92%
|
3,86%
|
-42,79%
|
55,01%
|
19,30%
|
1,79%
|
54,85%
|
60,27%
|
209,15%
|
-197,11%
|
117,08%
|
-437,84%
|
|
|
-39,61
|
5,08
|
16,86
|
-6,02
|
43,67
|
-28,36
|
-0,68
|
-3,34
|
2,25
|
1,44
|
-11,83
|
14,37
|
10,01
|
0,66
|
24,32
|
14,46
|
24,20
|
30,83
|
-92,11
|
-36,67
|
|
|
-56,83
|
5,86
|
23,80
|
-9,72
|
90,17
|
-101,59
|
-1,32
|
-6,48
|
4,92
|
3,86
|
-42,79
|
55,01
|
19,30
|
1,79
|
54,85
|
60,27
|
209,15
|
-197,11
|
117,08
|
-437,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|