C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-8K
|
€
34K
|
€
53K
|
|
€
19K
|
€
-508
|
€
-895
|
€
4K
|
€
-4K
|
€
440
|
€
8K
|
€
11K
|
€
13K
|
€
-17K
|
€
-8K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
81K
|
|
|
€
4K
|
€
-28K
|
€
16K
|
€
40K
|
|
€
19K
|
€
-682
|
€
-1K
|
€
3K
|
€
-11K
|
€
-6K
|
€
-4K
|
€
-1K
|
€
-999
|
€
-2K
|
€
-73K
|
€
-11K
|
€
-16K
|
€
-11K
|
€
49K
|
|
|
€
32K
|
€
28K
|
€
56K
|
€
40K
|
|
|
€
-19K
|
€
-18K
|
€
-17K
|
€
-20K
|
€
-9K
|
€
-3K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
79K
|
€
90K
|
€
106K
|
€
118K
|
|
|
€
22K
|
€
978
|
€
34K
|
€
43K
|
-
|
€
13K
|
-
|
-
|
€
2K
|
-
|
-
|
€
5K
|
€
7K
|
€
9K
|
€
185
|
€
273
|
€
3K
|
€
4K
|
€
5K
|
€
68K
|
|
|
€
5K
|
€
13K
|
€
17K
|
€
8K
|
|
|
|
|
|
€
601
|
|
|
€
1K
|
€
729
|
|
€
250
|
|
|
€
3K
|
€
3K
|
|
|
€
2K
|
€
1K
|
€
149
|
€
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
849
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-12K
|
€
33K
|
€
51K
|
|
€
19K
|
€
-682
|
€
-1K
|
€
3K
|
€
-6K
|
€
-626
|
€
6K
|
€
10K
|
€
13K
|
€
-18K
|
€
-9K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
58K
|
|
|
€
10K
|
€
-26K
|
€
24K
|
€
46K
|
|
€
19K
|
€
-682
|
€
-1K
|
€
3K
|
€
-11K
|
€
-6K
|
€
-4K
|
€
-765
|
€
2K
|
€
-18K
|
€
-9K
|
€
-11K
|
€
-16K
|
€
-9K
|
€
53K
|
|
|
€
4K
|
€
-26K
|
€
16K
|
€
40K
|
|
€
19K
|
€
-682
|
€
-1K
|
€
3K
|
€
-11K
|
€
-6K
|
€
-4K
|
€
-1K
|
€
-999
|
€
-2K
|
€
-73K
|
€
-11K
|
€
-16K
|
€
-11K
|
€
49K
|
|
|
€
5K
|
€
121K
|
€
8K
|
€
61K
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
42K
|
-
|
€
454
|
-
|
-
|
€
0
|
€
-89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
13K
|
€
3K
|
€
54K
|
|
|
|
|
€
53
|
€
1K
|
€
2K
|
€
8K
|
€
5K
|
€
8K
|
€
4K
|
€
837
|
€
1K
|
€
1K
|
€
15K
|
€
46K
|
|
|
€
24K
|
€
-14K
|
€
25K
|
€
46K
|
|
€
19K
|
€
-682
|
€
-1K
|
€
3K
|
€
-6K
|
€
-707
|
€
6K
|
€
9K
|
€
10K
|
€
-2K
|
€
-73K
|
€
-11K
|
€
-12K
|
€
-7K
|
€
53K
|
|
|
€
-47K
|
€
-63K
|
€
-2K
|
€
-19K
|
|
|
|
|
€
-17K
|
€
-20K
|
€
-14K
|
€
-13K
|
€
-19K
|
€
-29K
|
€
4K
|
€
5K
|
€
-13K
|
€
-2K
|
€
11K
|
€
42K
|
|
|
0,63
|
0,51
|
0,97
|
0,79
|
|
|
|
|
0
|
0,05
|
0,18
|
0,54
|
0,47
|
0,36
|
2,32
|
2,52
|
0,15
|
0,57
|
3,20
|
11,08
|
|
|
0,63
|
0,51
|
0,97
|
0,79
|
|
|
|
|
0
|
0,05
|
0,18
|
0,54
|
0,47
|
0,36
|
2,32
|
2,52
|
0,15
|
0,57
|
3,20
|
11,08
|
|
|
0,63
|
0,51
|
0,97
|
0,79
|
|
|
|
|
0
|
0,05
|
0,18
|
0,54
|
0,47
|
0,38
|
2,32
|
2,52
|
0,15
|
0,57
|
3,20
|
11,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
230K
|
€
119K
|
€
130K
|
|
|
|
|
€
53
|
€
1K
|
€
8K
|
€
26K
|
€
38K
|
€
48K
|
€
7K
|
€
9K
|
€
94K
|
€
94K
|
€
111K
|
€
122K
|
|
|
€
197K
|
€
202K
|
€
63K
|
€
90K
|
|
|
€
19K
|
€
18K
|
€
17K
|
€
21K
|
€
17K
|
€
29K
|
€
37K
|
€
45K
|
€
3K
|
€
3K
|
€
15K
|
€
4K
|
€
5K
|
€
4K
|
|
|
€
128K
|
€
130K
|
€
63K
|
€
90K
|
|
|
€
19K
|
€
18K
|
€
17K
|
€
21K
|
€
17K
|
€
29K
|
€
37K
|
€
43K
|
€
3K
|
€
3K
|
€
15K
|
€
4K
|
€
5K
|
€
4K
|
|
|
€
68K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,88%
|
12,06%
|
47,14%
|
30,69%
|
|
|
|
|
-32 083,27%
|
-1 949,28%
|
-105,91%
|
-10,61%
|
4,26%
|
5,83%
|
57,88%
|
61,65%
|
83,83%
|
96,04%
|
95,66%
|
96,56%
|
|
|
2,16
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,66
|
|
1,89
|
1,76
|
|
|
|
|
5,15
|
|
|
4,63
|
3,74
|
3,56
|
|
|
|
|
|
0,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,44%
|
-49,45%
|
44,27%
|
113,86%
|
|
|
3,61%
|
7,10%
|
-19,34%
|
30,31%
|
8,05%
|
-219,26%
|
575,56%
|
346,63%
|
-43,30%
|
-1 302,13%
|
-14,32%
|
-13,53%
|
-6,91%
|
45,15%
|
|
|
12,65%
|
-101,65%
|
28,44%
|
100,00%
|
|
|
3,61%
|
7,10%
|
-19,34%
|
56,48%
|
68,16%
|
158,33%
|
-71,76%
|
-35,64%
|
-47,28%
|
-1 308,04%
|
-14,55%
|
-17,79%
|
-10,52%
|
41,54%
|
|
|
1,76
|
-12,26
|
13,41
|
30,69
|
|
|
|
|
6 203,68
|
-1 100,89
|
-72,19
|
-16,80
|
-3,06
|
-2,08
|
-27,37
|
-806,45
|
-12,20
|
-17,09
|
-10,06
|
40,11
|
|
|
12,65
|
-101,65
|
28,44
|
100
|
|
|
3,61
|
7,10
|
-19,34
|
56,48
|
68,16
|
158,33
|
-71,76
|
-35,64
|
-47,28
|
-1 308,04
|
-14,55
|
-17,79
|
-10,52
|
41,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|