C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
105K
|
€
12K
|
€
11K
|
€
-18K
|
€
-60K
|
€
21K
|
€
39K
|
€
27K
|
€
88K
|
€
61K
|
€
37K
|
€
69K
|
€
98K
|
€
149K
|
€
54K
|
€
47K
|
€
45K
|
€
38K
|
€
24K
|
|
|
€
155K
|
€
79K
|
€
-1K
|
€
14K
|
€
32K
|
€
28K
|
€
-2K
|
€
43K
|
€
42K
|
€
44K
|
€
38K
|
€
11K
|
€
37K
|
€
1K
|
€
37K
|
€
155
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
|
|
€
551K
|
€
396K
|
€
317K
|
€
319K
|
€
304K
|
€
272K
|
€
244K
|
€
246K
|
€
204K
|
€
162K
|
€
118K
|
€
80K
|
€
69K
|
€
32K
|
€
31K
|
€
30K
|
€
30K
|
€
25K
|
€
19K
|
€
15K
|
|
|
€
173K
|
€
90K
|
€
15K
|
€
16K
|
€
15K
|
€
13K
|
€
12K
|
€
13K
|
€
11K
|
€
19K
|
€
36K
|
€
4K
|
€
33K
|
€
21K
|
€
54K
|
€
22K
|
€
19K
|
€
21K
|
€
19K
|
€
13K
|
|
|
€
8K
|
€
5K
|
€
703
|
|
|
|
|
|
|
|
|
€
6K
|
€
159
|
€
3K
|
€
25K
|
€
6K
|
€
18K
|
€
7K
|
|
€
107
|
|
|
€
39K
|
€
38K
|
€
52K
|
€
91K
|
€
82K
|
€
43K
|
€
163K
|
€
94K
|
€
78K
|
€
85K
|
€
45K
|
€
38K
|
€
41K
|
€
71K
|
€
88K
|
€
29K
|
€
26K
|
€
19K
|
€
15K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
65K
|
€
-40K
|
€
-80K
|
€
-100K
|
€
-103K
|
€
-142K
|
€
-58K
|
€
-51K
|
€
2K
|
€
15K
|
€
-1K
|
€
28K
|
€
26K
|
€
61K
|
€
25K
|
€
20K
|
€
25K
|
€
23K
|
€
16K
|
|
|
€
110K
|
€
39K
|
€
-80K
|
€
-141K
|
€
-147K
|
€
-153K
|
€
-195K
|
€
-98K
|
€
-76K
|
€
-24K
|
€
-7K
|
€
-29K
|
€
4K
|
€
-1K
|
€
28K
|
€
-3K
|
€
1K
|
€
7K
|
€
4K
|
€
22
|
|
|
€
155K
|
€
79K
|
€
-1K
|
€
14K
|
€
32K
|
€
28K
|
€
-2K
|
€
43K
|
€
42K
|
€
44K
|
€
38K
|
€
11K
|
€
37K
|
€
1K
|
€
37K
|
€
155
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
|
|
€
30K
|
€
26K
|
€
39K
|
€
60K
|
€
45K
|
€
49K
|
€
55K
|
€
40K
|
€
24K
|
€
25K
|
€
19K
|
€
17K
|
€
13K
|
€
16K
|
€
16K
|
€
58K
|
€
23K
|
€
12K
|
€
15K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
148K
|
€
6K
|
€
32K
|
€
41K
|
€
118K
|
€
5K
|
€
50K
|
€
56K
|
€
19K
|
€
32K
|
€
39K
|
€
31K
|
€
42K
|
€
59K
|
€
3K
|
€
943
|
€
7K
|
€
18K
|
€
10K
|
|
|
€
180K
|
€
105K
|
€
38K
|
€
75K
|
€
79K
|
€
78K
|
€
51K
|
€
83K
|
€
67K
|
€
70K
|
€
60K
|
€
39K
|
€
61K
|
€
29K
|
€
70K
|
€
28K
|
€
25K
|
€
24K
|
€
22K
|
€
20K
|
|
|
€
522K
|
€
348K
|
€
243K
|
€
275K
|
€
273K
|
€
235K
|
€
157K
|
€
198K
|
€
194K
|
€
147K
|
€
132K
|
€
89K
|
€
81K
|
€
30K
|
€
34K
|
€
16K
|
€
6K
|
€
3K
|
€
5K
|
€
1K
|
|
|
6,59
|
51,86
|
2,72
|
2,11
|
15,08
|
3,40
|
10,32
|
5,05
|
19,18
|
37,36
|
13,52
|
4,42
|
4,34
|
1,35
|
1,55
|
1,81
|
1,27
|
1,14
|
1,22
|
1,07
|
|
|
6,59
|
51,86
|
2,72
|
2,11
|
15,08
|
3,40
|
10,32
|
5,05
|
19,18
|
37,36
|
13,52
|
4,42
|
4,34
|
1,35
|
1,55
|
1,81
|
1,27
|
1,14
|
1,22
|
1,07
|
|
|
6,59
|
51,86
|
3,74
|
2,11
|
15,08
|
3,40
|
10,34
|
5,05
|
19,18
|
37,36
|
13,52
|
4,42
|
4,34
|
1,35
|
1,55
|
1,81
|
1,27
|
1,14
|
1,22
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645K
|
€
403K
|
€
458K
|
€
636K
|
€
377K
|
€
423K
|
€
314K
|
€
348K
|
€
267K
|
€
218K
|
€
181K
|
€
159K
|
€
149K
|
€
182K
|
€
169K
|
€
115K
|
€
85K
|
€
86K
|
€
101K
|
€
88K
|
|
|
€
93K
|
€
7K
|
€
141K
|
€
317K
|
€
73K
|
€
151K
|
€
70K
|
€
102K
|
€
63K
|
€
57K
|
€
63K
|
€
79K
|
€
80K
|
€
149K
|
€
138K
|
€
85K
|
€
54K
|
€
61K
|
€
83K
|
€
73K
|
|
|
€
93K
|
€
7K
|
€
103K
|
€
247K
|
€
19K
|
€
98K
|
€
17K
|
€
49K
|
€
11K
|
€
4K
|
€
11K
|
€
26K
|
€
24K
|
€
84K
|
€
62K
|
€
19K
|
€
21K
|
€
24K
|
€
22K
|
€
14K
|
|
|
|
|
|
€
70K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
55K
|
€
66K
|
€
75K
|
€
66K
|
€
33K
|
€
38K
|
€
61K
|
€
59K
|
|
|
85,51%
|
98,30%
|
69,25%
|
50,14%
|
80,73%
|
64,34%
|
77,80%
|
70,79%
|
76,24%
|
73,97%
|
65,03%
|
50,48%
|
46,59%
|
17,88%
|
18,46%
|
26,38%
|
35,85%
|
28,67%
|
18,25%
|
17,24%
|
|
|
|
|
|
0,22
|
0,17
|
0,20
|
0,22
|
0,21
|
0,26
|
0,33
|
0,45
|
0,66
|
0,80
|
2,02
|
2,42
|
2,15
|
1,08
|
1,53
|
3,28
|
3,88
|
|
|
0,69
|
0,11
|
|
|
|
|
|
|
|
29,07
|
4,11
|
|
2,86
|
5,64
|
2,27
|
3,38
|
2,67
|
2,44
|
3,56
|
4,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,67%
|
26,51%
|
12,04%
|
23,39%
|
25,89%
|
28,59%
|
20,71%
|
33,85%
|
32,96%
|
43,28%
|
50,62%
|
48,02%
|
88,19%
|
89,84%
|
223,62%
|
92,74%
|
81,68%
|
99,07%
|
120,30%
|
131,96%
|
|
|
28,11%
|
19,95%
|
-0,46%
|
4,51%
|
10,57%
|
10,32%
|
-0,93%
|
17,28%
|
20,70%
|
27,04%
|
31,95%
|
13,47%
|
53,20%
|
3,92%
|
117,76%
|
0,51%
|
18,52%
|
24,99%
|
17,68%
|
26,45%
|
|
|
24,03
|
19,62
|
-0,32
|
2,26
|
8,53
|
6,64
|
-0,72
|
12,23
|
15,78
|
20,00
|
20,78
|
6,80
|
24,78
|
0,70
|
21,74
|
0,13
|
6,64
|
7,17
|
3,23
|
4,56
|
|
|
28,11
|
19,95
|
-0,46
|
4,51
|
10,57
|
10,32
|
-0,93
|
17,28
|
20,70
|
27,04
|
31,95
|
13,47
|
53,20
|
3,92
|
117,76
|
0,51
|
18,52
|
24,99
|
17,68
|
26,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,42
|
62,67
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,42
|
62,67
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
|
|
|
|
3
|
1
|
1
|
1,10
|
1
|
2,80
|
|
1
|
|
1
|
0,60
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
€
28K
|
€
45K
|
€
38K
|
€
37K
|
€
71K
|
€
31K
|
|
€
26K
|
|
€
15K
|
€
13K
|