C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
114K
|
€
138K
|
€
239K
|
€
7K
|
€
27K
|
€
-4K
|
€
22K
|
€
26K
|
|
|
€
2K
|
€
15K
|
€
57K
|
€
113K
|
€
903
|
€
20
|
€
-8K
|
€
6K
|
€
9K
|
|
|
€
189K
|
€
187K
|
€
185K
|
€
128K
|
€
15K
|
€
14K
|
€
14K
|
€
22K
|
€
16K
|
|
|
€
50K
|
€
88K
|
€
133K
|
€
194K
|
€
6K
|
€
26K
|
€
508
|
€
16K
|
€
23K
|
|
|
€
4K
|
€
18K
|
€
35K
|
€
61K
|
€
787
|
|
€
2K
|
€
14K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
13K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
86,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
110K
|
€
136K
|
€
238K
|
€
5K
|
€
25K
|
€
-6K
|
€
16K
|
€
25K
|
|
|
€
38K
|
€
56K
|
€
120K
|
€
187K
|
€
5K
|
€
25K
|
€
-6K
|
€
16K
|
€
25K
|
|
|
€
2K
|
€
15K
|
€
57K
|
€
113K
|
€
903
|
€
20
|
€
-8K
|
€
6K
|
€
9K
|
|
|
€
0
|
€
406K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
12K
|
€
50K
|
€
7K
|
€
17K
|
€
3K
|
€
29K
|
€
49K
|
|
|
€
26K
|
€
68K
|
€
73K
|
€
164K
|
€
903
|
€
20
|
€
-8K
|
€
6K
|
€
9K
|
|
|
€
7K
|
€
26K
|
€
72K
|
€
-18K
|
€
15K
|
€
14K
|
€
110K
|
€
56K
|
€
82K
|
|
|
1,13
|
1,38
|
2,04
|
0,79
|
5,24
|
5,84
|
1,30
|
2,64
|
9,74
|
|
|
1,13
|
1,38
|
2,04
|
0,79
|
5,24
|
5,84
|
0,01
|
1,91
|
5,30
|
|
|
1,13
|
1,38
|
2,04
|
0,79
|
5,24
|
5,84
|
1,30
|
2,64
|
10,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,26M
|
€
952K
|
€
853K
|
€
18K
|
€
17K
|
€
473K
|
€
90K
|
€
91K
|
|
|
€
1,01M
|
€
1,07M
|
€
766K
|
€
724K
|
€
4K
|
€
3K
|
€
459K
|
€
68K
|
€
75K
|
|
|
€
53K
|
€
68K
|
€
69K
|
€
87K
|
€
4K
|
€
3K
|
€
363K
|
€
34K
|
€
8K
|
|
|
€
957K
|
€
1,00M
|
€
697K
|
€
638K
|
|
|
€
96K
|
€
34K
|
€
65K
|
|
|
15,76%
|
14,90%
|
19,47%
|
15,06%
|
80,90%
|
82,89%
|
2,96%
|
24,55%
|
18,09%
|
|
|
5,07
|
5,35
|
3,76
|
4,97
|
|
|
6,86
|
1,53
|
3,96
|
|
|
16,27
|
9,74
|
5,63
|
3,05
|
0,65
|
0,11
|
|
4,16
|
3,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,59%
|
36,54%
|
39,57%
|
127,56%
|
6,04%
|
0,14%
|
-57,38%
|
25,39%
|
54,42%
|
|
|
0,82%
|
7,85%
|
30,72%
|
88,37%
|
6,04%
|
0,14%
|
-57,38%
|
25,39%
|
54,42%
|
|
|
0,13
|
1,17
|
5,98
|
13,30
|
4,89
|
0,12
|
-1,70
|
6,23
|
9,84
|
|
|
0,82
|
7,85
|
30,72
|
88,37
|
6,04
|
0,14
|
-57,38
|
25,39
|
54,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|