C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
37K
|
€
33K
|
€
23K
|
|
€
34K
|
€
20K
|
€
16K
|
€
12K
|
€
-4K
|
€
25K
|
|
|
€
24K
|
€
22K
|
€
18K
|
€
6K
|
|
€
17K
|
€
6K
|
€
7K
|
€
4K
|
€
-25K
|
€
14K
|
|
|
€
20K
|
€
20K
|
€
64K
|
€
33K
|
|
€
30K
|
€
13K
|
€
6K
|
€
-343
|
€
-4K
|
€
21K
|
|
|
€
35K
|
€
29K
|
€
36K
|
€
22K
|
-
|
€
28K
|
€
15K
|
€
13K
|
€
8K
|
-
|
€
26K
|
|
|
€
22K
|
€
26K
|
€
15K
|
€
15K
|
|
€
15K
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
301,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
36K
|
€
31K
|
€
22K
|
|
€
33K
|
€
19K
|
€
16K
|
€
12K
|
€
-19K
|
€
23K
|
|
|
€
38K
|
€
31K
|
€
26K
|
€
13K
|
|
€
28K
|
€
13K
|
€
10K
|
€
7K
|
€
-23K
|
€
22K
|
|
|
€
24K
|
€
22K
|
€
18K
|
€
6K
|
|
€
17K
|
€
6K
|
€
7K
|
€
4K
|
€
-25K
|
€
14K
|
|
|
€
0
|
€
5K
|
€
-5K
|
€
0
|
|
€
601
|
€
542
|
€
685
|
€
4K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
422
|
€
3K
|
€
2K
|
|
€
2K
|
€
32
|
€
2K
|
€
12K
|
€
20K
|
|
|
|
€
29K
|
€
26K
|
€
23K
|
€
16K
|
|
€
22K
|
€
12K
|
€
12K
|
€
9K
|
€
-21K
|
€
16K
|
|
|
€
-1K
|
€
181
|
€
47K
|
€
13K
|
|
€
-95
|
€
-3K
|
€
-10K
|
€
-18K
|
€
-20K
|
€
20K
|
|
|
0,97
|
1
|
2,63
|
1,50
|
|
1
|
0,82
|
0,58
|
0,58
|
0,65
|
2,85
|
|
|
0,97
|
1
|
2,63
|
1,50
|
|
1
|
0,82
|
0,58
|
0,58
|
0,65
|
2,85
|
|
|
0,97
|
1
|
2,63
|
1,50
|
|
1
|
0,82
|
0,58
|
0,58
|
0,65
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
90K
|
€
126K
|
€
98K
|
|
€
101K
|
€
82K
|
€
86K
|
€
101K
|
€
115K
|
€
32K
|
|
|
€
56K
|
€
71K
|
€
62K
|
€
64K
|
|
€
71K
|
€
69K
|
€
80K
|
€
102K
|
€
119K
|
€
11K
|
|
|
€
31K
|
€
39K
|
€
29K
|
€
26K
|
|
€
24K
|
€
18K
|
€
25K
|
€
42K
|
€
56K
|
€
11K
|
|
|
€
25K
|
€
31K
|
€
33K
|
€
38K
|
|
€
47K
|
€
51K
|
€
55K
|
€
59K
|
€
63K
|
|
|
|
26,05%
|
21,78%
|
50,77%
|
34,09%
|
|
29,86%
|
15,70%
|
7,47%
|
-0,34%
|
-3,92%
|
65,20%
|
|
|
1,25
|
1,58
|
0,51
|
1,15
|
|
1,54
|
3,98
|
8,57
|
-172,79
|
-14,08
|
|
|
|
1,29
|
1,98
|
2,03
|
2,88
|
|
2,15
|
3,65
|
5,03
|
8,56
|
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,45%
|
133,95%
|
35,40%
|
46,69%
|
|
73,74%
|
92,29%
|
191,38%
|
-2 758,09%
|
456,06%
|
75,37%
|
|
|
120,53%
|
112,06%
|
28,65%
|
18,99%
|
|
57,59%
|
49,76%
|
105,33%
|
-1 209,44%
|
559,53%
|
69,99%
|
|
|
31,39
|
24,41
|
14,55
|
6,47
|
|
17,20
|
7,81
|
7,87
|
4,10
|
-21,94
|
45,64
|
|
|
120,53
|
112,06
|
28,65
|
18,99
|
|
57,59
|
49,76
|
105,33
|
-1 209,44
|
559,53
|
69,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|