CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
16K
|
€
18K
|
€
13K
|
€
14K
|
€
15K
|
€
13K
|
€
13K
|
€
13K
|
€
2K
|
€
11K
|
€
16K
|
€
17K
|
€
14K
|
€
11K
|
€
14K
|
€
13K
|
€
14K
|
|
|
€
9K
|
€
11K
|
€
7K
|
€
11K
|
€
12K
|
€
7K
|
€
5K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
-5K
|
€
-1K
|
€
8K
|
€
8K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
|
|
€
48K
|
€
47K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
45K
|
€
44K
|
€
43K
|
€
43K
|
€
42K
|
€
34K
|
€
38K
|
€
40K
|
€
31K
|
€
24K
|
€
19K
|
€
16K
|
€
11K
|
€
9K
|
|
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
20K
|
€
14K
|
€
14K
|
€
16K
|
€
14K
|
€
15K
|
€
15K
|
€
2K
|
€
10K
|
€
15K
|
€
17K
|
€
12K
|
€
8K
|
€
11K
|
€
9K
|
€
10K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
8K
|
€
10K
|
€
7K
|
€
11K
|
€
12K
|
€
6K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
94,08%
|
91,09%
|
94,27%
|
99,00%
|
97,60%
|
90,79%
|
80,61%
|
94,68%
|
90,79%
|
90,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
12K
|
€
14K
|
€
17K
|
€
11K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
12K
|
€
671
|
€
10K
|
€
14K
|
€
16K
|
€
12K
|
€
10K
|
€
13K
|
€
11K
|
€
13K
|
|
|
€
12K
|
€
13K
|
€
11K
|
€
14K
|
€
16K
|
€
11K
|
€
12K
|
€
13K
|
€
11K
|
€
11K
|
€
9K
|
€
-5K
|
€
5K
|
€
9K
|
€
11K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
€
8K
|
|
|
€
9K
|
€
11K
|
€
7K
|
€
11K
|
€
12K
|
€
7K
|
€
5K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
-5K
|
€
-1K
|
€
8K
|
€
8K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
|
|
€
0
|
€
0
|
€
0
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
20K
|
€
16K
|
€
6K
|
€
25K
|
€
18K
|
€
21K
|
€
23K
|
€
18K
|
€
15K
|
€
11K
|
€
871
|
€
2K
|
€
3K
|
€
3K
|
€
889
|
€
528
|
€
2K
|
€
459
|
€
1K
|
|
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
12K
|
€
7K
|
€
5K
|
€
10K
|
€
8K
|
€
8K
|
€
10K
|
€
632
|
€
4K
|
€
14K
|
€
13K
|
€
10K
|
€
8K
|
€
10K
|
€
8K
|
€
6K
|
|
|
€
15K
|
€
14K
|
€
12K
|
€
11K
|
€
17K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
235
|
€
1K
|
€
-3K
|
€
-11K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-6K
|
€
-4K
|
|
|
2,49
|
2,31
|
2,58
|
1,95
|
2,34
|
3,28
|
2,57
|
2,11
|
2,55
|
2,66
|
3,21
|
1,05
|
1,23
|
0,69
|
0,34
|
0,23
|
0,22
|
0,30
|
0,38
|
0,54
|
|
|
2,49
|
2,31
|
2,58
|
1,95
|
2,34
|
3,28
|
2,57
|
2,11
|
2,55
|
2,66
|
3,21
|
1,05
|
1,23
|
0,69
|
0,34
|
0,23
|
0,22
|
0,30
|
0,38
|
0,54
|
|
|
2,49
|
2,31
|
2,58
|
1,95
|
2,34
|
3,28
|
2,57
|
2,11
|
2,98
|
2,66
|
3,21
|
1,05
|
1,23
|
0,69
|
0,34
|
0,23
|
0,22
|
0,30
|
0,38
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
58K
|
€
54K
|
€
57K
|
€
58K
|
€
53K
|
€
55K
|
€
57K
|
€
52K
|
€
50K
|
€
47K
|
€
39K
|
€
43K
|
€
50K
|
€
54K
|
€
57K
|
€
62K
|
€
70K
|
€
69K
|
€
75K
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
12K
|
€
7K
|
€
10K
|
€
13K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
10K
|
€
22K
|
€
34K
|
€
44K
|
€
53K
|
€
57K
|
€
66K
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
12K
|
€
7K
|
€
10K
|
€
13K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
10K
|
€
16K
|
€
16K
|
€
15K
|
€
17K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
18K
|
€
29K
|
€
36K
|
€
48K
|
€
58K
|
|
|
82,76%
|
81,89%
|
85,97%
|
80,02%
|
78,61%
|
86,50%
|
82,12%
|
77,47%
|
83,31%
|
85,37%
|
89,64%
|
87,29%
|
89,59%
|
79,21%
|
58,47%
|
41,03%
|
29,80%
|
23,37%
|
16,70%
|
11,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,75
|
1,54
|
2,21
|
4,18
|
6,68
|
|
|
0,77
|
0,76
|
0,62
|
0,81
|
0,75
|
0,64
|
0,80
|
0,97
|
0,77
|
0,63
|
0,42
|
7,34
|
0,45
|
0,73
|
1,39
|
2,74
|
4,35
|
4,07
|
5,13
|
5,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,11%
|
24,94%
|
17,39%
|
25,24%
|
27,24%
|
14,93%
|
11,47%
|
22,06%
|
19,26%
|
19,74%
|
24,99%
|
1,87%
|
11,06%
|
34,46%
|
42,29%
|
44,04%
|
41,44%
|
62,93%
|
67,97%
|
71,53%
|
|
|
17,77%
|
23,19%
|
16,02%
|
24,19%
|
26,83%
|
14,52%
|
11,05%
|
21,62%
|
17,74%
|
18,19%
|
19,35%
|
-14,73%
|
-3,09%
|
20,73%
|
24,97%
|
20,95%
|
12,24%
|
29,65%
|
24,76%
|
14,11%
|
|
|
14,71
|
18,99
|
13,77
|
19,36
|
21,09
|
12,56
|
9,07
|
16,75
|
14,78
|
15,53
|
17,35
|
-12,86
|
-2,77
|
16,42
|
14,60
|
8,60
|
3,65
|
6,93
|
4,13
|
1,63
|
|
|
17,77
|
23,19
|
16,02
|
24,19
|
26,83
|
14,52
|
11,05
|
21,62
|
17,74
|
18,19
|
19,35
|
-14,73
|
-3,09
|
20,73
|
24,97
|
20,95
|
12,24
|
29,65
|
24,76
|
14,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|