C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
29K
|
€
36K
|
€
-30
|
€
-12K
|
€
-3K
|
€
3K
|
€
59K
|
€
56K
|
€
69K
|
€
21K
|
€
30K
|
€
123K
|
€
133K
|
€
146K
|
€
154K
|
€
133K
|
€
126K
|
€
121K
|
|
|
€
-6K
|
€
-12K
|
€
-1K
|
€
-38K
|
€
-49K
|
€
-42K
|
€
-46K
|
€
3K
|
€
469
|
€
15K
|
€
-31K
|
€
-2K
|
€
47K
|
€
47K
|
€
54K
|
€
69K
|
€
65K
|
€
53K
|
€
63K
|
|
|
€
201K
|
€
219K
|
€
243K
|
€
257K
|
€
308K
|
€
370K
|
€
425K
|
€
483K
|
€
492K
|
€
499K
|
€
418K
|
€
347K
|
€
77K
|
€
30K
|
€
30K
|
€
31K
|
€
96K
|
€
31K
|
€
75K
|
|
|
€
23K
|
€
32K
|
€
54K
|
€
10K
|
€
13K
|
€
16K
|
€
18K
|
€
68K
|
€
63K
|
€
79K
|
€
34K
|
€
44K
|
€
126K
|
€
102K
|
€
115K
|
€
121K
|
€
137K
|
€
100K
|
€
117K
|
|
|
€
425
|
|
€
561
|
€
3K
|
|
|
€
321
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
4K
|
€
17K
|
€
18K
|
€
9K
|
€
14K
|
€
1K
|
€
9K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
55K
|
€
133K
|
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,44%
|
102,18%
|
193,17%
|
|
183,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
26K
|
€
34K
|
€
-4K
|
€
-14K
|
€
-3K
|
€
-386
|
€
55K
|
€
49K
|
€
68K
|
€
19K
|
€
28K
|
€
119K
|
€
126K
|
€
143K
|
€
151K
|
€
131K
|
€
124K
|
€
120K
|
|
|
€
-19K
|
€
-21K
|
€
-13K
|
€
-52K
|
€
-63K
|
€
-52K
|
€
-55K
|
€
-2K
|
€
-7K
|
€
14K
|
€
-33K
|
€
-14K
|
€
76K
|
€
84K
|
€
95K
|
€
109K
|
€
99K
|
€
89K
|
€
92K
|
|
|
€
-6K
|
€
-12K
|
€
-1K
|
€
-38K
|
€
-49K
|
€
-42K
|
€
-46K
|
€
3K
|
€
469
|
€
15K
|
€
-31K
|
€
-2K
|
€
47K
|
€
47K
|
€
54K
|
€
69K
|
€
65K
|
€
53K
|
€
44K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-615
|
€
8K
|
€
21K
|
€
14K
|
€
287K
|
€
467K
|
€
15K
|
€
2K
|
€
37K
|
€
46K
|
€
32K
|
€
24K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
35K
|
€
24K
|
€
3K
|
€
5K
|
€
14K
|
€
10K
|
€
65K
|
€
45K
|
€
37K
|
€
28K
|
€
96K
|
€
96K
|
€
58K
|
€
70K
|
€
92K
|
€
62K
|
€
62K
|
€
55K
|
|
|
€
29K
|
€
35K
|
€
46K
|
€
10K
|
€
-239
|
€
7K
|
€
9K
|
€
60K
|
€
57K
|
€
69K
|
€
21K
|
€
40K
|
€
90K
|
€
90K
|
€
103K
|
€
111K
|
€
96K
|
€
87K
|
€
90K
|
|
|
€
-62K
|
€
-79K
|
€
-101K
|
€
-122K
|
€
-99K
|
€
-68K
|
€
-53K
|
€
-29K
|
€
-50K
|
€
-58K
|
€
-81K
|
€
61K
|
€
75K
|
€
197
|
€
-2K
|
€
-15K
|
€
46K
|
€
22
|
€
49K
|
|
|
0,49
|
0,31
|
0,19
|
0,05
|
0,10
|
0,21
|
0,21
|
0,74
|
0,58
|
0,47
|
0,42
|
2,15
|
2,51
|
1
|
0,99
|
0,88
|
1,86
|
1
|
2,23
|
|
|
0,49
|
0,31
|
0,19
|
0,05
|
0,10
|
0,21
|
0,21
|
0,74
|
0,58
|
0,47
|
0,42
|
2,15
|
2,51
|
1
|
0,99
|
0,88
|
1,86
|
1
|
2,23
|
|
|
0,49
|
0,31
|
0,19
|
0,05
|
0,10
|
0,22
|
0,22
|
0,76
|
0,58
|
0,49
|
0,43
|
2,15
|
2,51
|
1
|
0,99
|
0,88
|
1,86
|
1,01
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
334K
|
€
368K
|
€
397K
|
€
450K
|
€
506K
|
€
551K
|
€
676K
|
€
713K
|
€
729K
|
€
776K
|
€
598K
|
€
183K
|
€
191K
|
€
233K
|
€
251K
|
€
236K
|
€
230K
|
€
233K
|
|
|
€
122K
|
€
115K
|
€
125K
|
€
140K
|
€
143K
|
€
136K
|
€
127K
|
€
192K
|
€
221K
|
€
230K
|
€
280K
|
€
225K
|
€
106K
|
€
161K
|
€
203K
|
€
219K
|
€
140K
|
€
199K
|
€
157K
|
|
|
€
122K
|
€
115K
|
€
122K
|
€
129K
|
€
111K
|
€
83K
|
€
63K
|
€
109K
|
€
121K
|
€
105K
|
€
135K
|
€
54K
|
€
50K
|
€
106K
|
€
109K
|
€
127K
|
€
53K
|
€
96K
|
€
40K
|
|
|
|
|
|
€
12K
|
€
32K
|
€
50K
|
€
60K
|
€
80K
|
€
100K
|
€
120K
|
€
140K
|
€
171K
|
€
56K
|
€
55K
|
€
94K
|
€
91K
|
€
87K
|
€
103K
|
€
118K
|
|
|
62,24%
|
65,69%
|
66,13%
|
64,72%
|
68,34%
|
73,12%
|
77,03%
|
71,53%
|
69,00%
|
68,46%
|
53,89%
|
58,09%
|
42,24%
|
15,73%
|
13,01%
|
12,55%
|
40,55%
|
13,45%
|
32,33%
|
|
|
|
|
|
0,05
|
0,10
|
0,14
|
0,14
|
0,17
|
0,20
|
0,24
|
0,33
|
0,49
|
0,72
|
1,84
|
3,11
|
2,90
|
0,91
|
3,31
|
1,57
|
|
|
7,46
|
4,39
|
3,70
|
|
|
|
|
3,50
|
4,46
|
3,40
|
14,45
|
8,06
|
0,89
|
1,28
|
1,41
|
1,46
|
1,07
|
1,61
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,44%
|
16,04%
|
18,73%
|
3,81%
|
-0,08%
|
1,91%
|
2,10%
|
12,42%
|
11,52%
|
13,83%
|
5,10%
|
11,49%
|
117,03%
|
299,32%
|
338,74%
|
351,17%
|
100,72%
|
281,01%
|
120,12%
|
|
|
-2,96%
|
-5,26%
|
-0,45%
|
-14,68%
|
-16,06%
|
-11,39%
|
-10,88%
|
0,54%
|
0,10%
|
2,99%
|
-7,53%
|
-0,50%
|
60,97%
|
157,04%
|
177,52%
|
218,62%
|
67,62%
|
170,38%
|
84,05%
|
|
|
-1,84
|
-3,45
|
-0,30
|
-9,50
|
-10,98
|
-8,33
|
-8,38
|
0,38
|
0,07
|
2,05
|
-4,06
|
-0,29
|
25,75
|
24,70
|
23,09
|
27,45
|
27,42
|
22,91
|
27,17
|
|
|
-2,96
|
-5,26
|
-0,45
|
-14,68
|
-16,06
|
-11,39
|
-10,88
|
0,54
|
0,10
|
2,99
|
-7,53
|
-0,50
|
60,97
|
157,04
|
177,52
|
218,62
|
67,62
|
170,38
|
84,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
2,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|