C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
400K
|
€
437K
|
€
438K
|
€
434K
|
€
506K
|
€
471K
|
€
398K
|
€
465K
|
€
476K
|
€
457K
|
€
429K
|
€
473K
|
€
396K
|
€
287K
|
€
251K
|
€
237K
|
€
184K
|
|
|
€
22K
|
€
-28K
|
€
8K
|
€
-9K
|
€
3K
|
€
1K
|
€
41K
|
€
14K
|
€
5K
|
€
26K
|
€
28K
|
€
17K
|
€
30K
|
€
747
|
€
-7K
|
€
24K
|
€
29K
|
€
-27K
|
|
|
€
249K
|
€
227K
|
€
256K
|
€
248K
|
€
257K
|
€
254K
|
€
253K
|
€
212K
|
€
198K
|
€
193K
|
€
167K
|
€
139K
|
€
123K
|
€
99K
|
€
98K
|
€
105K
|
€
81K
|
€
52K
|
|
|
3,50
|
4,50
|
5,50
|
5,80
|
5,80
|
7,20
|
7,30
|
7,40
|
8,10
|
7,90
|
6,80
|
7,60
|
8,20
|
8
|
6,10
|
4,10
|
3,70
|
3,60
|
|
|
€
68K
|
€
27K
|
€
61K
|
€
48K
|
€
60K
|
€
54K
|
€
82K
|
€
36K
|
€
35K
|
€
52K
|
€
80K
|
€
48K
|
€
70K
|
€
30K
|
€
21K
|
€
52K
|
€
61K
|
€
6K
|
|
|
|
|
€
442
|
€
2K
|
€
695
|
|
|
|
|
€
9K
|
|
€
2K
|
€
1K
|
|
|
€
5K
|
|
|
|
|
€
244K
|
€
348K
|
€
359K
|
€
377K
|
€
363K
|
€
441K
|
€
383K
|
€
353K
|
€
427K
|
€
408K
|
€
366K
|
€
365K
|
€
386K
|
€
354K
|
€
259K
|
€
187K
|
€
160K
|
€
176K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
20,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
26K
|
€
68K
|
€
52K
|
€
68K
|
€
60K
|
€
87K
|
€
36K
|
€
30K
|
€
59K
|
€
89K
|
€
61K
|
€
82K
|
€
37K
|
€
26K
|
€
58K
|
€
73K
|
€
6K
|
|
|
€
34K
|
€
-20K
|
€
23K
|
€
2K
|
€
18K
|
€
12K
|
€
56K
|
€
27K
|
€
16K
|
€
37K
|
€
50K
|
€
14K
|
€
49K
|
€
11K
|
€
-5K
|
€
35K
|
€
33K
|
€
-24K
|
|
|
€
22K
|
€
-28K
|
€
8K
|
€
-9K
|
€
3K
|
€
1K
|
€
41K
|
€
14K
|
€
5K
|
€
26K
|
€
28K
|
€
17K
|
€
30K
|
€
747
|
€
-7K
|
€
24K
|
€
29K
|
€
-27K
|
|
|
€
0
|
€
10K
|
€
-4K
|
€
0
|
€
13K
|
€
94K
|
€
615K
|
€
93K
|
€
6K
|
€
-38K
|
€
32K
|
€
9K
|
€
76K
|
€
62K
|
€
44K
|
€
-25K
|
€
50K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
56K
|
€
120K
|
€
50K
|
€
48K
|
€
116K
|
€
118K
|
€
48K
|
€
92K
|
€
74K
|
€
43K
|
€
130K
|
€
166K
|
€
107K
|
€
52K
|
€
99K
|
€
62K
|
€
33K
|
|
|
€
65K
|
€
17K
|
€
53K
|
€
41K
|
€
53K
|
€
50K
|
€
72K
|
€
24K
|
€
19K
|
€
47K
|
€
66K
|
€
64K
|
€
63K
|
€
27K
|
€
24K
|
€
47K
|
€
69K
|
€
3K
|
|
|
€
128K
|
€
110K
|
€
150K
|
€
138K
|
€
142K
|
€
146K
|
€
169K
|
€
110K
|
€
180K
|
€
177K
|
€
105K
|
€
85K
|
€
60K
|
€
51K
|
€
82K
|
€
87K
|
€
27K
|
€
18K
|
|
|
1,48
|
1,32
|
1,45
|
1,46
|
1,35
|
1,34
|
1,45
|
1,29
|
1,57
|
1,38
|
1,30
|
1,17
|
1,11
|
1,12
|
1,20
|
1,34
|
1,08
|
1,06
|
|
|
1,14
|
1,04
|
1,15
|
1,04
|
1,15
|
1,16
|
1,25
|
1,10
|
1,36
|
1,38
|
1,29
|
1,16
|
1,08
|
1,06
|
1,14
|
1,18
|
1,08
|
1,06
|
|
|
1,48
|
1,33
|
1,45
|
1,46
|
1,35
|
1,34
|
1,45
|
1,29
|
1,59
|
1,42
|
1,31
|
1,17
|
1,11
|
1,12
|
1,20
|
1,34
|
1,08
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
1,02M
|
€
1,08M
|
€
1,09M
|
€
1,24M
|
€
1,31M
|
€
1,23M
|
€
600K
|
€
513K
|
€
664K
|
€
537K
|
€
684K
|
€
751K
|
€
543K
|
€
543K
|
€
372K
|
€
458K
|
€
387K
|
|
|
€
660K
|
€
790K
|
€
823K
|
€
837K
|
€
985K
|
€
1,05M
|
€
980K
|
€
387K
|
€
314K
|
€
471K
|
€
370K
|
€
544K
|
€
628K
|
€
444K
|
€
445K
|
€
267K
|
€
377K
|
€
336K
|
|
|
€
265K
|
€
347K
|
€
335K
|
€
303K
|
€
406K
|
€
432K
|
€
378K
|
€
386K
|
€
312K
|
€
451K
|
€
345K
|
€
504K
|
€
569K
|
€
416K
|
€
421K
|
€
258K
|
€
357K
|
€
304K
|
|
|
€
394K
|
€
441K
|
€
488K
|
€
533K
|
€
578K
|
€
622K
|
€
602K
|
|
|
€
11K
|
€
25K
|
€
40K
|
€
59K
|
€
28K
|
€
25K
|
€
9K
|
€
20K
|
€
31K
|
|
|
27,41%
|
22,34%
|
23,71%
|
22,85%
|
20,69%
|
19,43%
|
20,53%
|
35,41%
|
38,64%
|
29,04%
|
31,11%
|
20,38%
|
16,35%
|
18,22%
|
18,08%
|
28,25%
|
17,68%
|
13,33%
|
|
|
1,58
|
1,94
|
1,91
|
2,15
|
2,25
|
2,45
|
2,38
|
|
|
0,06
|
0,15
|
0,29
|
0,48
|
0,29
|
0,25
|
0,09
|
0,25
|
0,61
|
|
|
8,58
|
30,64
|
12,08
|
16,26
|
14,43
|
17,45
|
11,30
|
10,75
|
10,38
|
8,05
|
4,17
|
8,88
|
7,66
|
12,04
|
17,43
|
4,61
|
5,18
|
60,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,97%
|
7,50%
|
20,73%
|
16,46%
|
20,74%
|
19,47%
|
28,35%
|
11,11%
|
9,70%
|
24,59%
|
39,46%
|
46,00%
|
51,44%
|
27,37%
|
24,25%
|
44,65%
|
85,15%
|
5,15%
|
|
|
8,71%
|
-12,51%
|
3,09%
|
-3,63%
|
1,02%
|
0,39%
|
16,17%
|
6,72%
|
2,67%
|
13,36%
|
16,59%
|
11,85%
|
24,26%
|
0,75%
|
-6,84%
|
22,84%
|
36,27%
|
-52,26%
|
|
|
2,39
|
-2,80
|
0,73
|
-0,83
|
0,21
|
0,08
|
3,32
|
2,38
|
1,03
|
3,88
|
5,16
|
2,42
|
3,97
|
0,14
|
-1,24
|
6,45
|
6,41
|
-6,97
|
|
|
8,71
|
-12,51
|
3,09
|
-3,63
|
1,02
|
0,39
|
16,17
|
6,72
|
2,67
|
13,36
|
16,59
|
11,85
|
24,26
|
0,75
|
-6,84
|
22,84
|
36,27
|
-52,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
4,50
|
5,50
|
5,80
|
5,80
|
7,20
|
7,30
|
7,40
|
8,10
|
7,90
|
6,80
|
7,60
|
8,20
|
8
|
6,10
|
4,10
|
3,70
|
3,60
|
|
|
€
70K
|
€
77K
|
€
65K
|
€
65K
|
€
63K
|
€
61K
|
€
52K
|
€
48K
|
€
53K
|
€
52K
|
€
54K
|
€
48K
|
€
47K
|
€
44K
|
€
43K
|
€
46K
|
€
43K
|
€
49K
|