C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
-2K
|
€
-21K
|
€
55K
|
€
26K
|
€
78K
|
€
-6K
|
€
1K
|
€
-6K
|
€
3K
|
€
181
|
€
979
|
€
-292
|
€
31K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
-33K
|
€
-95
|
€
-36K
|
€
44K
|
€
-9K
|
€
-1K
|
€
-8K
|
€
5K
|
€
-2K
|
€
-7K
|
€
-11K
|
€
-18K
|
|
|
€
-36K
|
€
-40K
|
€
-43K
|
€
-47K
|
€
-15K
|
€
-14K
|
€
22K
|
€
-16K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-3K
|
€
-732
|
€
6K
|
€
17K
|
|
|
€
3K
|
€
3K
|
-
|
-
|
€
10K
|
-
|
€
50K
|
-
|
€
332
|
-
|
€
3K
|
-
|
-
|
€
211
|
€
611
|
|
|
|
|
|
€
256
|
€
552
|
€
2K
|
€
401
|
€
305
|
|
€
162
|
€
118
|
€
403
|
€
223
|
€
3K
|
€
5K
|
|
|
€
108
|
|
|
|
€
40K
|
€
47K
|
€
21K
|
€
343
|
€
287
|
|
|
|
€
690
|
€
1K
|
€
39K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
13,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
-2K
|
€
-22K
|
€
14K
|
€
-21K
|
€
56K
|
€
-6K
|
€
423
|
€
-7K
|
€
3K
|
€
-167
|
€
-117
|
€
-2K
|
€
-9K
|
|
|
€
4K
|
€
3K
|
€
-3K
|
€
-32K
|
€
136
|
€
-35K
|
€
45K
|
€
-7K
|
€
423
|
€
-7K
|
€
649
|
€
-685
|
€
-6K
|
€
-8K
|
€
-19K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
-33K
|
€
-95
|
€
-36K
|
€
44K
|
€
-9K
|
€
-1K
|
€
-8K
|
€
5K
|
€
-2K
|
€
-7K
|
€
-11K
|
€
-18K
|
|
|
|
|
€
-6K
|
€
150
|
€
1K
|
€
26K
|
€
26K
|
|
|
|
|
|
€
0
|
€
-14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
30
|
€
30
|
€
1K
|
€
6K
|
€
2K
|
€
22K
|
€
676
|
€
2K
|
€
2K
|
€
734
|
|
€
827
|
€
3K
|
€
1K
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
-23K
|
€
14K
|
€
-23K
|
€
55K
|
€
-8K
|
€
-1K
|
€
-8K
|
€
8K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
-8K
|
|
|
€
-36K
|
€
-41K
|
€
-44K
|
€
-47K
|
€
-17K
|
€
-21K
|
€
13K
|
€
-20K
|
€
-7K
|
€
-6K
|
€
1K
|
€
-4K
|
€
-2K
|
€
302
|
€
978
|
|
|
0,15
|
0,05
|
0,01
|
0,07
|
0,62
|
0,46
|
1,42
|
0,06
|
0,38
|
0,54
|
1,36
|
0,70
|
0,85
|
1,02
|
1,04
|
|
|
0,15
|
0,05
|
0,01
|
0,07
|
0,62
|
0,46
|
1,42
|
0,06
|
0,25
|
0,37
|
0,73
|
0,54
|
0,69
|
0,77
|
0,86
|
|
|
0,15
|
0,05
|
0,01
|
0,07
|
0,62
|
0,46
|
1,70
|
0,06
|
0,38
|
0,55
|
1,36
|
0,70
|
0,85
|
1,02
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
2K
|
€
11K
|
€
48K
|
€
50K
|
€
65K
|
€
6K
|
€
5K
|
€
8K
|
€
6K
|
€
9K
|
€
12K
|
€
20K
|
€
51K
|
|
|
€
43K
|
€
43K
|
€
44K
|
€
59K
|
€
62K
|
€
64K
|
€
43K
|
€
22K
|
€
12K
|
€
13K
|
€
4K
|
€
12K
|
€
13K
|
€
14K
|
€
35K
|
|
|
€
43K
|
€
43K
|
€
44K
|
€
51K
|
€
45K
|
€
39K
|
€
26K
|
€
22K
|
€
12K
|
€
13K
|
€
4K
|
€
12K
|
€
13K
|
€
13K
|
€
24K
|
|
|
|
|
|
€
8K
|
€
17K
|
€
26K
|
€
11K
|
|
|
|
|
|
|
€
1K
|
€
11K
|
|
|
-497,76%
|
-1 395,84%
|
-2 665,62%
|
-416,55%
|
-30,58%
|
-28,96%
|
33,75%
|
-268,47%
|
-129,70%
|
-68,54%
|
35,12%
|
-32,28%
|
-6,05%
|
29,00%
|
32,31%
|
|
|
|
|
|
-0,17
|
-1,15
|
-1,79
|
0,52
|
|
|
|
|
|
|
0,17
|
0,64
|
|
|
9,65
|
11,93
|
|
|
4,52
|
|
0,77
|
|
27,40
|
|
1,29
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,16%
|
-7,68%
|
-12,02%
|
47,66%
|
-92,80%
|
156,21%
|
250,48%
|
51,96%
|
16,77%
|
139,08%
|
353,51%
|
58,39%
|
169,78%
|
-83,82%
|
-48,54%
|
|
|
-12,16%
|
-7,04%
|
-10,36%
|
69,21%
|
0,65%
|
251,31%
|
199,43%
|
58,49%
|
16,77%
|
139,08%
|
240,90%
|
75,64%
|
909,27%
|
-179,75%
|
-109,73%
|
|
|
60,51
|
98,28
|
276,18
|
-288,30
|
-0,20
|
-72,78
|
67,30
|
-157,04
|
-21,75
|
-95,32
|
84,62
|
-24,42
|
-55,05
|
-52,13
|
-35,46
|
|
|
-12,16
|
-7,04
|
-10,36
|
69,21
|
0,65
|
251,31
|
199,43
|
58,49
|
16,77
|
139,08
|
240,90
|
75,64
|
909,27
|
-179,75
|
-109,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,60
|
2,60
|
|
|
|
|
|
|
|
1,50
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
8K
|
|
|
|
|
|
|
|
€
26K
|