C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
75K
|
€
143K
|
€
250K
|
€
193K
|
€
195K
|
€
152K
|
€
101K
|
€
111K
|
€
86K
|
€
122K
|
€
91K
|
€
94K
|
€
98K
|
€
50K
|
€
69K
|
€
48K
|
€
141K
|
€
94K
|
€
76K
|
|
|
€
30K
|
€
22K
|
€
62K
|
€
149K
|
€
112K
|
€
108K
|
€
60K
|
€
15K
|
€
27K
|
€
1K
|
€
26K
|
€
3K
|
€
5K
|
€
-25K
|
€
-15K
|
€
-3K
|
€
-11K
|
€
79K
|
€
-16K
|
€
26K
|
|
|
€
166K
|
€
401K
|
€
408K
|
€
358K
|
€
234K
|
€
257K
|
€
200K
|
€
140K
|
€
124K
|
€
97K
|
€
96K
|
€
70K
|
€
67K
|
€
62K
|
€
87K
|
€
102K
|
€
105K
|
€
75K
|
€
-4K
|
€
12K
|
|
|
€
67K
|
€
78K
|
€
143K
|
€
248K
|
€
170K
|
€
171K
|
€
127K
|
€
72K
|
€
88K
|
€
62K
|
€
94K
|
€
64K
|
€
66K
|
€
60K
|
€
35K
|
€
50K
|
€
34K
|
€
112K
|
€
72K
|
€
58K
|
|
|
€
18K
|
€
15K
|
€
32K
|
€
23K
|
€
14K
|
€
28K
|
€
8K
|
€
13K
|
€
16K
|
€
27K
|
€
35K
|
€
19K
|
€
16K
|
€
23K
|
€
22K
|
€
27K
|
€
13K
|
€
28K
|
€
18K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
20K
|
-
|
€
25K
|
€
26K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
878,41%
|
87,85%
|
0,00%
|
16,83%
|
23,15%
|
46,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
72K
|
€
137K
|
€
245K
|
€
188K
|
€
191K
|
€
149K
|
€
94K
|
€
104K
|
€
83K
|
€
113K
|
€
87K
|
€
91K
|
€
82K
|
€
45K
|
€
66K
|
€
42K
|
€
137K
|
€
90K
|
€
73K
|
|
|
€
53K
|
€
49K
|
€
110K
|
€
220K
|
€
164K
|
€
157K
|
€
114K
|
€
63K
|
€
79K
|
€
43K
|
€
80K
|
€
50K
|
€
51K
|
€
40K
|
€
12K
|
€
33K
|
€
5K
|
€
102K
|
€
59K
|
€
45K
|
|
|
€
30K
|
€
22K
|
€
62K
|
€
149K
|
€
112K
|
€
108K
|
€
60K
|
€
15K
|
€
18K
|
€
1K
|
€
26K
|
€
3K
|
€
5K
|
€
-25K
|
€
-15K
|
€
-3K
|
€
-11K
|
€
79K
|
€
-16K
|
€
26K
|
|
|
€
8K
|
€
-845
|
€
17K
|
€
19K
|
€
-429
|
€
0
|
€
9K
|
€
127K
|
€
2K
|
€
47K
|
€
1K
|
€
45K
|
€
9K
|
€
66K
|
€
1K
|
€
389
|
€
46K
|
€
20K
|
€
49K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
46K
|
€
29K
|
€
86K
|
€
10K
|
€
4K
|
€
4K
|
€
583
|
€
368
|
€
5K
|
€
896
|
€
1K
|
€
1K
|
€
3K
|
€
0
|
€
0
|
|
|
€
1K
|
€
203
|
|
|
€
53K
|
€
46K
|
€
89K
|
€
174K
|
€
137K
|
€
142K
|
€
95K
|
€
47K
|
€
52K
|
€
41K
|
€
60K
|
€
39K
|
€
44K
|
€
18K
|
€
18K
|
€
30K
|
€
27K
|
€
115K
|
€
16K
|
€
53K
|
|
|
€
-301K
|
€
-66K
|
€
-70K
|
€
-29K
|
€
-108K
|
€
-271K
|
€
-139K
|
€
-160K
|
€
-60K
|
€
-74K
|
€
-119K
|
€
-74K
|
€
-85K
|
€
-84K
|
€
-111K
|
€
-41K
|
€
-41K
|
€
-4K
|
€
-59K
|
€
-92K
|
|
|
0,23
|
0,58
|
0,54
|
0,84
|
0,45
|
0,02
|
0,36
|
0,27
|
0,43
|
0,44
|
0,09
|
0,34
|
0,03
|
0,04
|
0,01
|
0,66
|
0,60
|
0,95
|
0,17
|
0,30
|
|
|
0,23
|
0,58
|
0,54
|
0,84
|
0,45
|
0,02
|
0,36
|
0,27
|
0,43
|
0,44
|
0,09
|
0,34
|
0,03
|
0,04
|
0,01
|
0,66
|
0,60
|
0,95
|
0,17
|
0,30
|
|
|
0,23
|
0,58
|
0,54
|
0,84
|
0,45
|
0,02
|
0,37
|
0,27
|
0,43
|
0,45
|
0,09
|
0,35
|
0,03
|
0,04
|
0,01
|
1,16
|
1,14
|
0,98
|
0,18
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
626K
|
€
641K
|
€
719K
|
€
664K
|
€
771K
|
€
879K
|
€
884K
|
€
776K
|
€
815K
|
€
761K
|
€
818K
|
€
775K
|
€
806K
|
€
519K
|
€
678K
|
€
690K
|
€
646K
|
€
601K
|
€
610K
|
|
|
€
442K
|
€
226K
|
€
233K
|
€
362K
|
€
430K
|
€
514K
|
€
680K
|
€
745K
|
€
652K
|
€
717K
|
€
665K
|
€
749K
|
€
708K
|
€
744K
|
€
432K
|
€
577K
|
€
585K
|
€
571K
|
€
604K
|
€
598K
|
|
|
€
390K
|
€
157K
|
€
151K
|
€
179K
|
€
196K
|
€
276K
|
€
217K
|
€
217K
|
€
104K
|
€
133K
|
€
129K
|
€
110K
|
€
85K
|
€
86K
|
€
107K
|
€
112K
|
€
94K
|
€
74K
|
€
70K
|
€
132K
|
|
|
€
52K
|
€
68K
|
€
80K
|
€
182K
|
€
233K
|
€
237K
|
€
462K
|
€
527K
|
€
547K
|
€
583K
|
€
534K
|
€
637K
|
€
620K
|
€
656K
|
€
320K
|
€
457K
|
€
484K
|
€
494K
|
€
533K
|
€
466K
|
|
|
27,28%
|
63,99%
|
63,68%
|
49,71%
|
35,25%
|
33,37%
|
22,70%
|
15,80%
|
16,02%
|
11,94%
|
12,61%
|
8,51%
|
8,63%
|
7,72%
|
16,72%
|
15,00%
|
15,21%
|
11,67%
|
-0,62%
|
1,95%
|
|
|
0,32
|
0,17
|
0,20
|
0,51
|
1
|
0,92
|
2,31
|
3,77
|
4,40
|
6
|
5,57
|
9,15
|
9,28
|
10,56
|
3,69
|
4,49
|
4,62
|
6,55
|
-143,35
|
39,14
|
|
|
5,79
|
3,15
|
1,69
|
1,48
|
2,28
|
2,69
|
4,55
|
7,89
|
6,26
|
8,68
|
5,86
|
8,61
|
7,81
|
9,08
|
9,62
|
8,75
|
13,81
|
4,16
|
6,69
|
8,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,24%
|
11,36%
|
21,92%
|
48,60%
|
58,41%
|
55,24%
|
47,59%
|
33,75%
|
42,00%
|
42,46%
|
62,22%
|
56,61%
|
65,67%
|
28,64%
|
20,95%
|
29,60%
|
25,60%
|
151,85%
|
-426,55%
|
445,99%
|
|
|
18,03%
|
5,60%
|
15,23%
|
41,53%
|
47,98%
|
41,87%
|
30,01%
|
10,98%
|
21,81%
|
1,38%
|
27,40%
|
4,00%
|
6,94%
|
-39,44%
|
-17,36%
|
-3,10%
|
-10,26%
|
104,93%
|
420,44%
|
217,82%
|
|
|
4,92
|
3,58
|
9,70
|
20,65
|
16,91
|
13,97
|
6,81
|
1,73
|
3,49
|
0,17
|
3,46
|
0,34
|
0,60
|
-3,04
|
-2,90
|
-0,46
|
-1,56
|
12,24
|
-2,60
|
4,26
|
|
|
18,03
|
5,60
|
15,23
|
41,53
|
47,98
|
41,87
|
30,01
|
10,98
|
21,81
|
1,38
|
27,40
|
4,00
|
6,94
|
-39,44
|
-17,36
|
-3,10
|
-10,26
|
104,93
|
420,44
|
217,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|