C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
49K
|
€
40K
|
€
34K
|
€
8K
|
€
47K
|
€
21K
|
€
50K
|
€
43K
|
€
60K
|
€
50K
|
€
25K
|
€
54K
|
€
18K
|
€
31K
|
€
41K
|
€
28K
|
€
62K
|
€
32K
|
€
38K
|
|
|
€
7K
|
€
9K
|
€
24K
|
€
21K
|
€
2K
|
€
14K
|
€
-12K
|
€
9K
|
€
2K
|
€
10K
|
€
15K
|
€
-9K
|
€
15K
|
€
525
|
€
7K
|
€
13K
|
€
-6K
|
€
27K
|
€
21K
|
€
12K
|
|
|
€
148K
|
€
140K
|
€
132K
|
€
108K
|
€
159K
|
€
157K
|
€
143K
|
€
155K
|
€
146K
|
€
144K
|
€
134K
|
€
119K
|
€
128K
|
€
121K
|
€
120K
|
€
113K
|
€
100K
|
€
94K
|
€
79K
|
€
58K
|
|
|
1
|
1
|
|
|
|
0,70
|
1,10
|
1,10
|
0,90
|
0,80
|
0,80
|
0,50
|
0,60
|
|
|
0,40
|
0,50
|
0,40
|
|
|
|
|
€
24K
|
€
26K
|
€
49K
|
€
39K
|
€
12K
|
€
26K
|
€
7K
|
€
21K
|
€
16K
|
€
34K
|
€
23K
|
€
14K
|
€
35K
|
€
22K
|
€
32K
|
€
32K
|
€
16K
|
€
58K
|
€
78K
|
€
39K
|
|
|
€
12K
|
€
14K
|
€
22K
|
€
15K
|
€
3K
|
€
11K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
5K
|
€
2K
|
|
€
569
|
€
2K
|
€
510
|
€
376
|
€
9K
|
€
7K
|
€
5K
|
|
|
€
33K
|
€
25K
|
|
-
|
€
55
|
€
27K
|
€
32K
|
€
33K
|
€
29K
|
€
31K
|
€
25K
|
€
14K
|
€
23K
|
€
-729
|
€
2K
|
€
11K
|
€
13K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,84%
|
|
|
|
|
44,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
19K
|
€
39K
|
€
31K
|
€
5K
|
€
18K
|
€
-13K
|
€
14K
|
€
9K
|
€
27K
|
€
17K
|
€
8K
|
€
30K
|
€
17K
|
€
28K
|
€
28K
|
€
12K
|
€
49K
|
€
31K
|
€
37K
|
|
|
€
14K
|
€
16K
|
€
38K
|
€
30K
|
€
3K
|
€
18K
|
€
-13K
|
€
14K
|
€
2K
|
€
14K
|
€
4K
|
€
-7K
|
€
14K
|
€
-1K
|
€
10K
|
€
11K
|
€
-3K
|
€
35K
|
€
16K
|
€
24K
|
|
|
€
7K
|
€
9K
|
€
24K
|
€
21K
|
€
2K
|
€
14K
|
€
-12K
|
€
9K
|
€
2K
|
€
10K
|
€
15K
|
€
-9K
|
€
15K
|
€
525
|
€
7K
|
€
13K
|
€
-6K
|
€
27K
|
€
6K
|
€
12K
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
-122
|
€
4K
|
|
|
€
-14K
|
€
0
|
€
2K
|
€
34K
|
€
0
|
€
-3K
|
€
29K
|
€
2K
|
€
47K
|
€
2K
|
€
4K
|
€
28K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
16K
|
€
40K
|
€
43K
|
€
49K
|
€
52K
|
€
52K
|
€
31K
|
€
47K
|
€
54K
|
€
23K
|
€
42K
|
€
66K
|
€
66K
|
€
52K
|
€
44K
|
€
61K
|
€
37K
|
€
26K
|
|
|
€
11K
|
€
12K
|
€
25K
|
€
22K
|
€
3K
|
€
15K
|
€
-12K
|
€
9K
|
€
9K
|
€
23K
|
€
28K
|
€
7K
|
€
31K
|
€
19K
|
€
25K
|
€
30K
|
€
8K
|
€
42K
|
€
35K
|
€
25K
|
|
|
€
151K
|
€
159K
|
€
164K
|
€
103K
|
€
153K
|
€
154K
|
€
141K
|
€
153K
|
€
133K
|
€
130K
|
€
122K
|
€
118K
|
€
119K
|
€
109K
|
€
106K
|
€
92K
|
€
79K
|
€
65K
|
€
52K
|
€
41K
|
|
|
2,86
|
4,82
|
4,79
|
2,09
|
7,70
|
4,72
|
5,89
|
5,44
|
5,31
|
4,14
|
3,99
|
4,56
|
1,90
|
1,92
|
1,87
|
1,83
|
1,88
|
1,93
|
1,71
|
1,63
|
|
|
0,65
|
1,47
|
1,47
|
0,59
|
2,96
|
1,68
|
2,16
|
2,20
|
1,67
|
1,59
|
1,85
|
2,06
|
0,95
|
1,08
|
1,05
|
1,06
|
0,99
|
0,91
|
0,94
|
0,90
|
|
|
2,86
|
4,82
|
4,79
|
2,09
|
7,70
|
4,72
|
5,89
|
5,44
|
5,82
|
4,43
|
3,99
|
4,56
|
1,90
|
1,92
|
1,88
|
1,84
|
1,88
|
1,93
|
1,71
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
213K
|
€
220K
|
€
202K
|
€
182K
|
€
198K
|
€
171K
|
€
189K
|
€
180K
|
€
195K
|
€
196K
|
€
164K
|
€
280K
|
€
275K
|
€
266K
|
€
257K
|
€
191K
|
€
170K
|
€
170K
|
€
137K
|
|
|
€
97K
|
€
72K
|
€
88K
|
€
95K
|
€
23K
|
€
41K
|
€
29K
|
€
34K
|
€
34K
|
€
51K
|
€
62K
|
€
45K
|
€
152K
|
€
154K
|
€
145K
|
€
144K
|
€
91K
|
€
76K
|
€
91K
|
€
79K
|
|
|
€
81K
|
€
42K
|
€
43K
|
€
95K
|
€
23K
|
€
41K
|
€
29K
|
€
34K
|
€
28K
|
€
39K
|
€
41K
|
€
33K
|
€
132K
|
€
119K
|
€
122K
|
€
111K
|
€
90K
|
€
70K
|
€
73K
|
€
64K
|
|
|
€
16K
|
€
31K
|
€
45K
|
|
|
|
|
|
€
3K
|
€
10K
|
€
22K
|
€
12K
|
€
20K
|
€
35K
|
€
23K
|
€
32K
|
€
1K
|
€
6K
|
€
18K
|
€
14K
|
|
|
60,41%
|
66,05%
|
59,86%
|
53,22%
|
87,40%
|
79,13%
|
83,18%
|
81,81%
|
81,06%
|
73,84%
|
68,25%
|
72,70%
|
45,68%
|
44,01%
|
45,33%
|
44,09%
|
52,38%
|
55,40%
|
46,56%
|
42,63%
|
|
|
0,11
|
0,22
|
0,34
|
|
|
|
|
|
0,02
|
0,07
|
0,16
|
0,10
|
0,16
|
0,29
|
0,19
|
0,28
|
0,01
|
0,06
|
0,23
|
0,24
|
|
|
5,58
|
3,71
|
2,24
|
3,02
|
5,02
|
2,25
|
|
2,43
|
3,79
|
1,88
|
3,62
|
5,50
|
5,04
|
8,92
|
5,21
|
5,17
|
7,72
|
1,53
|
2,97
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,44%
|
8,47%
|
19,35%
|
20,26%
|
1,97%
|
9,49%
|
-8,27%
|
6,09%
|
6,06%
|
16,03%
|
20,69%
|
5,56%
|
24,04%
|
15,82%
|
20,98%
|
26,49%
|
8,00%
|
44,23%
|
44,71%
|
43,19%
|
|
|
4,87%
|
6,34%
|
18,13%
|
19,35%
|
1,25%
|
9,15%
|
-8,58%
|
5,81%
|
1,06%
|
7,04%
|
11,19%
|
-7,41%
|
11,61%
|
0,43%
|
5,92%
|
11,76%
|
-6,41%
|
28,43%
|
26,33%
|
20,51%
|
|
|
2,94
|
4,19
|
10,85
|
10,30
|
1,09
|
7,24
|
-7,13
|
4,75
|
0,86
|
5,20
|
7,64
|
-5,39
|
5,30
|
0,19
|
2,69
|
5,19
|
-3,36
|
15,75
|
12,26
|
8,74
|
|
|
4,87
|
6,34
|
18,13
|
19,35
|
1,25
|
9,15
|
-8,58
|
5,81
|
1,06
|
7,04
|
11,19
|
-7,41
|
11,61
|
0,43
|
5,92
|
11,76
|
-6,41
|
28,43
|
26,33
|
20,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
0,70
|
1,10
|
1,10
|
0,90
|
0,80
|
0,80
|
0,50
|
0,60
|
|
|
0,40
|
0,50
|
0,40
|
|
|
|
|
€
33K
|
€
25K
|
|
|
|
€
38K
|
€
29K
|
€
30K
|
€
32K
|
€
39K
|
€
31K
|
€
28K
|
€
39K
|
|
|
€
27K
|
€
26K
|
€
29K
|
|
|