C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
251K
|
€
297K
|
€
254K
|
€
249K
|
€
136K
|
€
134K
|
€
105K
|
€
57K
|
€
93K
|
€
71K
|
€
80K
|
€
140K
|
€
62K
|
€
39K
|
€
14K
|
€
23K
|
€
20K
|
€
-10K
|
€
-15K
|
|
|
€
183K
|
€
139K
|
€
134K
|
€
122K
|
€
115K
|
€
-71K
|
€
41K
|
€
30K
|
€
-5K
|
€
31K
|
€
7K
|
€
15K
|
€
15K
|
€
-73K
|
€
-92K
|
€
76K
|
€
-36K
|
€
131K
|
€
-124K
|
€
-98K
|
|
|
€
212K
|
€
379K
|
€
239K
|
€
106K
|
€
-17K
|
€
-131K
|
€
-60K
|
€
-101K
|
€
-131K
|
€
-126K
|
€
-157K
|
€
-163K
|
€
-179K
|
€
-194K
|
€
-121K
|
€
-29K
|
€
-106K
|
€
-70K
|
€
-202K
|
€
-78K
|
|
|
€
223K
|
€
212K
|
€
166K
|
€
134K
|
€
82K
|
-
|
€
29K
|
€
22K
|
-
|
€
22K
|
€
4K
|
€
11K
|
€
12K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
958
|
€
1K
|
|
|
€
82K
|
€
13K
|
€
94K
|
€
52K
|
€
14K
|
€
8K
|
€
11K
|
€
24K
|
€
14K
|
€
17K
|
€
15K
|
€
14K
|
€
27K
|
€
16K
|
€
16K
|
€
14K
|
€
10K
|
€
4K
|
€
4K
|
€
7K
|
|
|
€
59K
|
€
55K
|
€
108K
|
€
90K
|
€
131K
|
€
206K
|
€
92K
|
€
74K
|
€
62K
|
€
62K
|
€
64K
|
€
64K
|
€
122K
|
€
131K
|
€
125K
|
€
123K
|
€
126K
|
€
101K
|
€
103K
|
€
81K
|
|
|
Dividendes
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
190,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
194K
|
€
187K
|
€
163K
|
€
117K
|
€
-70K
|
€
41K
|
€
31K
|
€
-5K
|
€
31K
|
€
6K
|
€
16K
|
€
17K
|
€
-70K
|
€
-87K
|
€
-111K
|
€
-105K
|
€
-81K
|
€
-113K
|
€
-96K
|
|
|
€
245K
|
€
194K
|
€
187K
|
€
162K
|
€
116K
|
€
-71K
|
€
41K
|
€
31K
|
€
-5K
|
€
31K
|
€
6K
|
€
16K
|
€
17K
|
€
-71K
|
€
-88K
|
€
-111K
|
€
-109K
|
€
-86K
|
€
-117K
|
€
-96K
|
|
|
€
183K
|
€
139K
|
€
134K
|
€
122K
|
€
115K
|
€
-71K
|
€
41K
|
€
30K
|
€
-5K
|
€
31K
|
€
7K
|
€
15K
|
€
15K
|
€
-73K
|
€
-92K
|
€
76K
|
€
-36K
|
€
131K
|
€
-124K
|
€
-98K
|
|
|
|
|
|
€
0
|
€
0
|
€
2K
|
|
|
-
|
|
|
|
|
-
|
|
|
|
€
2K
|
€
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
675K
|
€
641K
|
€
1,00M
|
€
802K
|
€
630K
|
€
648K
|
€
544K
|
€
482K
|
€
411K
|
€
325K
|
€
233K
|
€
23K
|
€
25K
|
€
44K
|
€
15K
|
€
37K
|
€
14K
|
€
22K
|
€
29K
|
|
|
€
183K
|
€
139K
|
€
135K
|
€
123K
|
€
115K
|
€
-71K
|
€
41K
|
€
31K
|
€
-4K
|
€
31K
|
€
7K
|
€
15K
|
€
15K
|
€
-72K
|
€
-91K
|
€
77K
|
€
-31K
|
€
136K
|
€
-120K
|
€
-97K
|
|
|
€
212K
|
€
379K
|
€
239K
|
€
105K
|
€
-18K
|
€
-133K
|
€
-61K
|
€
-101K
|
€
-132K
|
€
-127K
|
€
-157K
|
€
-163K
|
€
-187K
|
€
-202K
|
€
-130K
|
€
-37K
|
€
-115K
|
€
-83K
|
€
-217K
|
€
-92K
|
|
|
1,46
|
1,71
|
1,39
|
1,11
|
0,98
|
0,84
|
0,92
|
0,87
|
0,82
|
0,81
|
0,73
|
0,68
|
0,59
|
0,39
|
0,62
|
0,80
|
0,53
|
0,57
|
0,24
|
0,46
|
|
|
1,46
|
1,71
|
1,39
|
1,11
|
0,98
|
0,84
|
0,92
|
0,87
|
0,82
|
0,81
|
0,73
|
0,68
|
0,59
|
0,39
|
0,62
|
0,80
|
0,53
|
0,57
|
0,24
|
0,46
|
|
|
2,36
|
2,59
|
1,72
|
1,24
|
1,06
|
0,85
|
0,99
|
0,97
|
0,94
|
0,91
|
0,84
|
0,77
|
0,94
|
0,56
|
0,84
|
1,36
|
0,60
|
0,63
|
0,26
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674K
|
€
911K
|
€
855K
|
€
1,10M
|
€
969K
|
€
717K
|
€
739K
|
€
679K
|
€
582K
|
€
533K
|
€
431K
|
€
351K
|
€
274K
|
€
138K
|
€
218K
|
€
153K
|
€
138K
|
€
124K
|
€
87K
|
€
96K
|
|
|
€
462K
|
€
533K
|
€
616K
|
€
997K
|
€
986K
|
€
848K
|
€
799K
|
€
780K
|
€
713K
|
€
659K
|
€
588K
|
€
515K
|
€
453K
|
€
332K
|
€
340K
|
€
183K
|
€
244K
|
€
194K
|
€
289K
|
€
174K
|
|
|
€
286K
|
€
351K
|
€
497K
|
€
886K
|
€
910K
|
€
845K
|
€
748K
|
€
701K
|
€
621K
|
€
584K
|
€
512K
|
€
454K
|
€
283K
|
€
230K
|
€
248K
|
€
107K
|
€
218K
|
€
176K
|
€
273K
|
€
167K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
31,46%
|
41,56%
|
28,01%
|
9,57%
|
-1,73%
|
-18,30%
|
-8,15%
|
-14,87%
|
-22,52%
|
-23,67%
|
-36,36%
|
-46,49%
|
-65,22%
|
-140,71%
|
-55,43%
|
-19,23%
|
-76,48%
|
-56,82%
|
-230,97%
|
-81,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,06
|
|
|
1,88
|
2,75
|
3,29
|
6,11
|
8,45
|
|
19,37
|
25,20
|
|
21,19
|
93,15
|
32,32
|
26,45
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,46%
|
36,77%
|
56,21%
|
116,50%
|
-688,75%
|
54,01%
|
-68,13%
|
-30,23%
|
3,41%
|
-24,50%
|
-4,28%
|
-9,36%
|
-8,50%
|
37,23%
|
75,14%
|
-262,03%
|
29,59%
|
-193,72%
|
59,47%
|
125,10%
|
|
|
86,46%
|
36,77%
|
55,94%
|
115,87%
|
-683,79%
|
54,17%
|
-67,80%
|
-29,82%
|
3,72%
|
-24,18%
|
-4,28%
|
-9,36%
|
-8,50%
|
37,55%
|
75,67%
|
-259,29%
|
33,61%
|
-187,00%
|
61,41%
|
125,70%
|
|
|
27,20
|
15,28
|
15,67
|
11,09
|
11,82
|
-9,91
|
5,52
|
4,43
|
-0,84
|
5,72
|
1,56
|
4,35
|
5,54
|
-52,84
|
-41,94
|
49,86
|
-25,71
|
106,26
|
-141,85
|
-102,07
|
|
|
86,46
|
36,77
|
55,94
|
115,87
|
-683,79
|
54,17
|
-67,80
|
-29,82
|
3,72
|
-24,18
|
-4,28
|
-9,36
|
-8,50
|
37,55
|
75,67
|
-259,29
|
33,61
|
-187,00
|
61,41
|
125,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277,98
|
540,99
|
576,06
|
264,78
|
409,54
|
441,43
|
406,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277,98
|
540,99
|
576,06
|
264,78
|
409,54
|
441,43
|
406,51
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
|
2,60
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2,10
|
2
|
2
|
2
|
1,30
|
|
|
|
|
€
108K
|
€
45K
|
|
€
79K
|
€
92K
|
€
74K
|
€
62K
|
€
62K
|
€
64K
|
€
64K
|
€
122K
|
€
66K
|
€
62K
|
€
58K
|
€
63K
|
€
50K
|
€
52K
|
€
63K
|