C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
90K
|
€
55K
|
€
44K
|
€
34K
|
€
38K
|
€
36K
|
€
53K
|
€
45K
|
€
38K
|
€
42K
|
€
26K
|
€
6K
|
€
5K
|
|
|
€
-1K
|
€
19K
|
€
18K
|
€
10K
|
€
2K
|
€
693
|
€
-5K
|
€
456
|
€
-9K
|
€
-1K
|
€
541
|
€
-2K
|
€
178
|
€
2K
|
|
|
€
53K
|
€
54K
|
€
33K
|
€
16K
|
€
6K
|
€
4K
|
€
3K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
8K
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
43K
|
€
37K
|
€
29K
|
€
24K
|
€
25K
|
€
22K
|
€
35K
|
€
28K
|
€
25K
|
€
33K
|
€
20K
|
€
5K
|
€
5K
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
794
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
8K
|
€
34K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
52K
|
€
45K
|
€
35K
|
€
29K
|
€
31K
|
€
31K
|
€
49K
|
€
39K
|
€
35K
|
€
39K
|
€
24K
|
€
6K
|
€
5K
|
|
|
€
6K
|
€
35K
|
€
31K
|
€
24K
|
€
14K
|
€
13K
|
€
7K
|
€
14K
|
€
4K
|
€
11K
|
€
15K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
-1K
|
€
19K
|
€
18K
|
€
10K
|
€
2K
|
€
693
|
€
-5K
|
€
456
|
€
-9K
|
€
-1K
|
€
541
|
€
-2K
|
€
178
|
€
2K
|
|
|
€
900
|
€
3K
|
€
12K
|
€
6K
|
€
498
|
€
-1K
|
€
-841
|
€
1K
|
€
55K
|
€
16K
|
€
37K
|
€
309K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
8K
|
€
32K
|
€
12K
|
€
10K
|
€
2K
|
€
4K
|
|
|
€
4K
|
€
15K
|
€
19K
|
€
4K
|
€
20K
|
|
|
€
13K
|
€
36K
|
€
32K
|
€
22K
|
€
18K
|
€
19K
|
€
18K
|
€
36K
|
€
26K
|
€
22K
|
€
25K
|
€
19K
|
€
4K
|
€
3K
|
|
|
€
-22K
|
€
-18K
|
€
-28K
|
€
-28K
|
€
-14K
|
€
-9K
|
€
-6K
|
€
-3K
|
€
-16K
|
€
8K
|
€
20K
|
€
17K
|
€
8K
|
€
7K
|
|
|
0,66
|
0,72
|
0,57
|
0,36
|
0,63
|
0,74
|
0,82
|
0,90
|
0,52
|
1,25
|
1,79
|
1,83
|
2,07
|
1,50
|
|
|
0,61
|
0,65
|
0,57
|
0,36
|
0,63
|
0,74
|
0,82
|
0,90
|
0,52
|
1,25
|
1,79
|
1,83
|
2,07
|
1,50
|
|
|
0,68
|
0,75
|
0,59
|
0,36
|
0,83
|
0,77
|
0,86
|
0,95
|
0,55
|
1,31
|
1,90
|
1,96
|
2,07
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
244K
|
€
263K
|
€
244K
|
€
250K
|
€
267K
|
€
287K
|
€
314K
|
€
337K
|
€
339K
|
€
353K
|
€
333K
|
€
22K
|
€
21K
|
|
|
€
173K
|
€
190K
|
€
229K
|
€
229K
|
€
245K
|
€
263K
|
€
284K
|
€
306K
|
€
329K
|
€
334K
|
€
346K
|
€
327K
|
€
14K
|
€
14K
|
|
|
€
62K
|
€
61K
|
€
65K
|
€
44K
|
€
30K
|
€
33K
|
€
31K
|
€
31K
|
€
33K
|
€
30K
|
€
24K
|
€
20K
|
€
7K
|
€
13K
|
|
|
€
109K
|
€
127K
|
€
163K
|
€
184K
|
€
206K
|
€
228K
|
€
252K
|
€
274K
|
€
295K
|
€
303K
|
€
321K
|
€
306K
|
€
7K
|
|
|
|
23,34%
|
22,08%
|
12,75%
|
6,36%
|
2,21%
|
1,37%
|
1,03%
|
2,63%
|
2,31%
|
1,41%
|
1,78%
|
1,72%
|
35,94%
|
36,21%
|
|
|
2,06
|
2,35
|
4,88
|
11,87
|
37,26
|
62,59
|
85,23
|
33,16
|
37,83
|
63,54
|
51,19
|
53,44
|
0,89
|
|
|
|
8,76
|
3,68
|
5,08
|
6,47
|
8,36
|
8,46
|
9,26
|
6,22
|
8,42
|
9,68
|
8,82
|
13,36
|
2,51
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,75%
|
65,92%
|
94,76%
|
139,10%
|
318,32%
|
516,87%
|
626,33%
|
435,78%
|
332,79%
|
455,08%
|
396,51%
|
338,63%
|
53,33%
|
43,23%
|
|
|
-2,05%
|
35,11%
|
53,62%
|
64,41%
|
34,03%
|
18,99%
|
-179,72%
|
5,52%
|
-119,96%
|
-31,44%
|
8,63%
|
-37,58%
|
2,26%
|
29,86%
|
|
|
-0,48
|
7,75
|
6,83
|
4,10
|
0,75
|
0,26
|
-1,85
|
0,15
|
-2,78
|
-0,44
|
0,15
|
-0,65
|
0,81
|
10,81
|
|
|
-2,05
|
35,11
|
53,62
|
64,41
|
34,03
|
18,99
|
-179,72
|
5,52
|
-119,96
|
-31,44
|
8,63
|
-37,58
|
2,26
|
29,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
69K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|