C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
206K
|
€
102K
|
€
62K
|
€
49K
|
€
105K
|
€
111K
|
€
135K
|
€
166K
|
€
102K
|
€
86K
|
€
139K
|
€
119K
|
€
131K
|
€
153K
|
€
142K
|
€
99K
|
€
81K
|
€
156K
|
|
|
€
44K
|
€
91K
|
€
16K
|
€
4K
|
€
10K
|
€
21K
|
€
17K
|
€
31K
|
€
61K
|
€
22K
|
€
9K
|
€
39K
|
€
30K
|
€
37K
|
€
54K
|
€
58K
|
€
32K
|
€
17K
|
€
40K
|
|
|
€
165K
|
€
172K
|
€
157K
|
€
472K
|
€
468K
|
€
459K
|
€
437K
|
€
420K
|
€
389K
|
€
329K
|
€
306K
|
€
324K
|
€
285K
|
€
255K
|
€
219K
|
€
164K
|
€
106K
|
€
74K
|
€
46K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
€
91K
|
€
152K
|
€
48K
|
€
44K
|
€
49K
|
€
76K
|
€
79K
|
€
150K
|
€
121K
|
€
74K
|
€
59K
|
€
100K
|
€
86K
|
€
99K
|
€
115K
|
€
100K
|
€
61K
|
€
45K
|
€
137K
|
|
|
€
37K
|
€
25K
|
€
7K
|
€
17K
|
€
5K
|
€
12K
|
€
17K
|
€
6K
|
€
20K
|
€
21K
|
€
3K
|
€
9K
|
€
17K
|
€
10K
|
€
9K
|
€
2K
|
€
14K
|
€
7K
|
€
1K
|
|
|
€
53K
|
€
47K
|
€
47K
|
€
38K
|
€
19K
|
€
47K
|
€
48K
|
€
47K
|
€
51K
|
€
30K
|
€
30K
|
€
33K
|
€
30K
|
€
28K
|
€
28K
|
€
28K
|
€
26K
|
€
25K
|
€
32K
|
|
|
-
|
€
6K
|
€
130K
|
|
|
|
|
|
|
|
€
266K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
6,56%
|
793,69%
|
|
|
|
|
|
|
|
3 035,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
155K
|
€
52K
|
€
21K
|
€
27K
|
€
55K
|
€
59K
|
€
86K
|
€
110K
|
€
71K
|
€
54K
|
€
101K
|
€
86K
|
€
100K
|
€
120K
|
€
111K
|
€
72K
|
€
53K
|
€
118K
|
|
|
€
73K
|
€
135K
|
€
32K
|
€
-871
|
€
3K
|
€
24K
|
€
28K
|
€
58K
|
€
82K
|
€
43K
|
€
21K
|
€
68K
|
€
53K
|
€
67K
|
€
88K
|
€
93K
|
€
54K
|
€
34K
|
€
64K
|
|
|
€
44K
|
€
91K
|
€
16K
|
€
4K
|
€
10K
|
€
21K
|
€
17K
|
€
31K
|
€
61K
|
€
22K
|
€
9K
|
€
39K
|
€
30K
|
€
37K
|
€
54K
|
€
58K
|
€
32K
|
€
17K
|
€
40K
|
|
|
€
7K
|
€
2K
|
€
1K
|
€
6K
|
€
0
|
€
2K
|
€
21K
|
€
4K
|
€
-1K
|
€
6K
|
€
5K
|
€
3K
|
€
8K
|
€
17K
|
€
111K
|
€
25K
|
€
2K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
40K
|
€
67K
|
€
63K
|
€
4K
|
€
14K
|
€
22K
|
€
18K
|
€
6K
|
€
3K
|
€
22K
|
€
32K
|
€
5K
|
€
11K
|
€
38
|
€
471
|
€
31K
|
|
€
33K
|
|
|
€
62K
|
€
111K
|
€
35K
|
€
26K
|
€
33K
|
€
52K
|
€
49K
|
€
58K
|
€
88K
|
€
50K
|
€
42K
|
€
72K
|
€
63K
|
€
70K
|
€
86K
|
€
76K
|
€
50K
|
€
36K
|
€
94K
|
|
|
€
2K
|
€
-53K
|
€
-85K
|
€
196K
|
€
171K
|
€
153K
|
€
116K
|
€
81K
|
€
35K
|
€
-46K
|
€
-82K
|
€
-78K
|
€
-129K
|
€
-161K
|
€
-185K
|
€
-194K
|
€
-233K
|
€
-269K
|
€
-228K
|
|
|
1,01
|
0,74
|
0,62
|
6,20
|
6,48
|
3,48
|
2,79
|
2,15
|
1,33
|
0,67
|
0,51
|
0,58
|
0,27
|
0,17
|
0,14
|
0,13
|
0,18
|
0,09
|
0,19
|
|
|
1,01
|
0,74
|
0,62
|
6,20
|
5,41
|
2,65
|
2,56
|
1,69
|
1,33
|
0,67
|
0,51
|
0,58
|
0,27
|
0,17
|
0,14
|
0,13
|
0,18
|
0,09
|
0,19
|
|
|
1,04
|
0,76
|
0,63
|
6,20
|
7,57
|
3,48
|
2,80
|
2,15
|
1,34
|
0,67
|
0,51
|
0,58
|
0,27
|
0,18
|
0,14
|
0,13
|
0,18
|
0,09
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
375K
|
€
380K
|
€
510K
|
€
505K
|
€
531K
|
€
526K
|
€
508K
|
€
520K
|
€
500K
|
€
516K
|
€
569K
|
€
536K
|
€
548K
|
€
561K
|
€
482K
|
€
497K
|
€
489K
|
€
459K
|
|
|
€
205K
|
€
203K
|
€
223K
|
€
38K
|
€
36K
|
€
73K
|
€
89K
|
€
88K
|
€
131K
|
€
171K
|
€
209K
|
€
245K
|
€
251K
|
€
293K
|
€
342K
|
€
317K
|
€
390K
|
€
414K
|
€
413K
|
|
|
€
150K
|
€
200K
|
€
220K
|
€
38K
|
€
27K
|
€
62K
|
€
65K
|
€
71K
|
€
105K
|
€
137K
|
€
167K
|
€
188K
|
€
176K
|
€
190K
|
€
214K
|
€
224K
|
€
284K
|
€
295K
|
€
281K
|
|
|
€
50K
|
|
|
-
|
€
5K
|
€
11K
|
€
24K
|
€
17K
|
€
26K
|
€
34K
|
€
42K
|
€
56K
|
€
75K
|
€
98K
|
€
128K
|
€
93K
|
€
106K
|
€
119K
|
€
132K
|
|
|
44,62%
|
45,77%
|
41,27%
|
92,61%
|
92,82%
|
86,34%
|
83,11%
|
82,63%
|
74,81%
|
65,72%
|
59,41%
|
57,01%
|
53,18%
|
46,60%
|
39,00%
|
34,13%
|
21,44%
|
15,23%
|
10,05%
|
|
|
0,30
|
|
|
0
|
0,01
|
0,02
|
0,06
|
0,04
|
0,07
|
0,10
|
0,14
|
0,17
|
0,26
|
0,38
|
0,59
|
0,57
|
1
|
1,60
|
2,86
|
|
|
2,26
|
1,31
|
4,32
|
1,77
|
1,35
|
1,33
|
1,51
|
1,03
|
1,19
|
2,43
|
3,90
|
2,43
|
2,92
|
2,93
|
2,86
|
2,85
|
5,43
|
7,88
|
3,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,64%
|
64,62%
|
22,63%
|
5,46%
|
7,06%
|
11,36%
|
11,12%
|
13,83%
|
22,66%
|
15,27%
|
13,63%
|
22,22%
|
22,09%
|
27,49%
|
39,34%
|
46,46%
|
47,17%
|
48,63%
|
203,87%
|
|
|
26,78%
|
53,27%
|
10,43%
|
0,77%
|
2,07%
|
4,66%
|
3,98%
|
7,31%
|
15,61%
|
6,73%
|
2,86%
|
12,07%
|
10,41%
|
14,40%
|
24,78%
|
35,26%
|
30,09%
|
23,16%
|
86,58%
|
|
|
11,95
|
24,38
|
4,31
|
0,71
|
1,92
|
4,02
|
3,31
|
6,04
|
11,68
|
4,42
|
1,70
|
6,88
|
5,53
|
6,71
|
9,66
|
12,03
|
6,45
|
3,53
|
8,70
|
|
|
26,78
|
53,27
|
10,43
|
0,77
|
2,07
|
4,66
|
3,98
|
7,31
|
15,61
|
6,73
|
2,86
|
12,07
|
10,41
|
14,40
|
24,78
|
35,26
|
30,09
|
23,16
|
86,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,73
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,73
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
€
53K
|
€
47K
|
€
47K
|
€
38K
|
€
19K
|
€
47K
|
€
48K
|
€
47K
|
€
51K
|
€
30K
|
€
30K
|
€
33K
|
€
30K
|
€
28K
|
€
28K
|
€
28K
|
€
26K
|
€
25K
|
€
32K
|