CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
189K
|
€
185K
|
€
279K
|
€
256K
|
€
171K
|
€
62K
|
€
59K
|
€
40K
|
€
35K
|
€
51K
|
€
29K
|
€
16K
|
€
45K
|
€
33K
|
€
33K
|
€
22K
|
€
16K
|
|
|
€
15K
|
€
34K
|
€
43K
|
€
124K
|
€
127K
|
€
9K
|
€
13K
|
€
14K
|
€
5K
|
€
-2K
|
€
19K
|
€
16K
|
€
-19K
|
€
-16K
|
€
-4K
|
€
1K
|
€
2K
|
€
298
|
|
|
€
458K
|
€
443K
|
€
408K
|
€
365K
|
€
241K
|
€
113K
|
€
104K
|
€
91K
|
€
77K
|
€
73K
|
€
75K
|
€
55K
|
€
32K
|
€
51K
|
€
17K
|
€
21K
|
€
20K
|
€
18K
|
|
|
1
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
136K
|
€
131K
|
€
224K
|
€
182K
|
€
71K
|
€
48K
|
€
57K
|
€
31K
|
€
27K
|
€
44K
|
€
24K
|
€
11K
|
€
33K
|
€
23K
|
€
22K
|
€
15K
|
€
11K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
58K
|
€
33K
|
|
€
4K
|
€
5K
|
€
2K
|
€
544
|
€
270
|
€
2K
|
€
2K
|
€
653
|
€
4K
|
€
6K
|
€
2K
|
€
735
|
|
|
€
51K
|
€
49K
|
€
48K
|
€
43K
|
€
43K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
137K
|
€
135K
|
€
235K
|
€
206K
|
€
96K
|
€
51K
|
€
58K
|
€
39K
|
€
34K
|
€
50K
|
€
27K
|
€
13K
|
€
44K
|
€
31K
|
€
30K
|
€
20K
|
€
15K
|
|
|
€
37K
|
€
66K
|
€
76K
|
€
188K
|
€
154K
|
€
13K
|
€
20K
|
€
21K
|
€
9K
|
€
3K
|
€
12K
|
€
4K
|
€
-22K
|
€
-2K
|
€
2K
|
€
7K
|
€
7K
|
€
2K
|
|
|
€
15K
|
€
34K
|
€
43K
|
€
124K
|
€
127K
|
€
9K
|
€
13K
|
€
14K
|
€
5K
|
€
-2K
|
€
19K
|
€
16K
|
€
-19K
|
€
-16K
|
€
-4K
|
€
1K
|
€
2K
|
€
298
|
|
|
€
38K
|
€
116K
|
€
59K
|
€
57K
|
|
€
844K
|
€
16K
|
€
25K
|
€
6K
|
€
24K
|
€
32K
|
€
15K
|
€
-174K
|
€
6K
|
€
353K
|
€
66K
|
€
10K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
176K
|
€
78K
|
€
101K
|
€
39K
|
€
31K
|
€
39K
|
€
33K
|
€
33K
|
€
8K
|
€
11K
|
€
17K
|
€
11K
|
€
14K
|
€
21K
|
€
4K
|
€
15K
|
€
12K
|
|
|
€
101K
|
€
106K
|
€
103K
|
€
171K
|
€
179K
|
€
92K
|
€
43K
|
€
50K
|
€
34K
|
€
30K
|
€
57K
|
€
39K
|
€
16K
|
€
30K
|
€
25K
|
€
24K
|
€
15K
|
€
13K
|
|
|
€
232K
|
€
208K
|
€
199K
|
€
208K
|
€
103K
|
€
-41K
|
€
79K
|
€
51K
|
€
32K
|
€
25K
|
€
54K
|
€
-832
|
€
-40K
|
€
-41K
|
€
-75K
|
€
-6K
|
€
5K
|
€
-4K
|
|
|
1,94
|
1,93
|
1,85
|
1,66
|
1,40
|
0,90
|
1,62
|
1,58
|
1,28
|
1,17
|
1,33
|
0,99
|
0,72
|
0,69
|
0,64
|
0,95
|
1,04
|
0,95
|
|
|
1,34
|
1,15
|
0,82
|
0,84
|
0,72
|
0,60
|
0,94
|
0,83
|
0,88
|
0,73
|
0,91
|
0,52
|
0,41
|
0,30
|
0,40
|
0,75
|
0,89
|
0,84
|
|
|
1,97
|
2,02
|
1,93
|
1,70
|
1,42
|
0,90
|
1,64
|
1,59
|
1,29
|
1,17
|
1,33
|
0,99
|
0,72
|
0,69
|
0,64
|
0,95
|
1,04
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,40M
|
€
1,36M
|
€
1,44M
|
€
1,27M
|
€
1,21M
|
€
280K
|
€
237K
|
€
258K
|
€
306K
|
€
357K
|
€
280K
|
€
249K
|
€
447K
|
€
528K
|
€
183K
|
€
143K
|
€
107K
|
|
|
€
940K
|
€
954K
|
€
947K
|
€
1,08M
|
€
1,03M
|
€
1,10M
|
€
176K
|
€
146K
|
€
180K
|
€
233K
|
€
282K
|
€
224K
|
€
217K
|
€
396K
|
€
510K
|
€
161K
|
€
123K
|
€
89K
|
|
|
€
244K
|
€
214K
|
€
225K
|
€
306K
|
€
252K
|
€
408K
|
€
125K
|
€
88K
|
€
116K
|
€
148K
|
€
162K
|
€
142K
|
€
141K
|
€
130K
|
€
205K
|
€
115K
|
€
108K
|
€
77K
|
|
|
€
693K
|
€
731K
|
€
712K
|
€
765K
|
€
774K
|
€
688K
|
€
50K
|
€
57K
|
€
64K
|
€
86K
|
€
120K
|
€
83K
|
€
76K
|
€
266K
|
€
305K
|
€
46K
|
€
15K
|
€
11K
|
|
|
32,75%
|
31,69%
|
30,13%
|
25,29%
|
18,94%
|
9,38%
|
37,16%
|
38,49%
|
30,05%
|
23,77%
|
20,90%
|
19,77%
|
12,85%
|
11,43%
|
3,28%
|
11,66%
|
13,97%
|
16,87%
|
|
|
1,51
|
1,65
|
1,74
|
2,10
|
3,22
|
6,06
|
0,48
|
0,63
|
0,82
|
1,18
|
1,61
|
1,49
|
2,36
|
5,20
|
17,63
|
2,16
|
0,75
|
0,60
|
|
|
7,66
|
6,96
|
7,02
|
4,59
|
5
|
11,46
|
3,45
|
2,53
|
4,64
|
6,81
|
5,69
|
8,25
|
16,23
|
9,02
|
16,33
|
5,39
|
5,99
|
6,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,98%
|
23,85%
|
25,15%
|
46,91%
|
74,58%
|
81,26%
|
41,51%
|
55,22%
|
44,56%
|
41,10%
|
76,43%
|
71,08%
|
50,89%
|
58,63%
|
143,97%
|
113,38%
|
77,56%
|
71,20%
|
|
|
3,35%
|
7,74%
|
10,64%
|
34,05%
|
52,85%
|
8,35%
|
12,12%
|
15,29%
|
6,00%
|
-2,47%
|
25,79%
|
28,62%
|
-59,68%
|
-31,83%
|
-22,97%
|
6,46%
|
9,06%
|
1,65%
|
|
|
1,10
|
2,45
|
3,21
|
8,61
|
10,01
|
0,78
|
4,50
|
5,88
|
1,80
|
-0,59
|
5,39
|
5,66
|
-7,67
|
-3,64
|
-0,75
|
0,75
|
1,27
|
0,28
|
|
|
3,35
|
7,74
|
10,64
|
34,05
|
52,85
|
8,35
|
12,12
|
15,29
|
6,00
|
-2,47
|
25,79
|
28,62
|
-59,68
|
-31,83
|
-22,97
|
6,46
|
9,06
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
49K
|
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|