C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-7K
|
€
84K
|
€
49K
|
€
41K
|
€
45K
|
€
118K
|
€
74K
|
€
10K
|
€
29K
|
€
2K
|
€
3K
|
€
10K
|
€
8K
|
€
47K
|
€
8K
|
€
94K
|
€
18K
|
€
8K
|
€
53K
|
|
|
€
-25K
|
€
-19K
|
€
28K
|
€
25K
|
€
17K
|
€
18K
|
€
65K
|
€
24K
|
€
1K
|
€
16K
|
€
2K
|
€
2K
|
€
7K
|
€
603
|
€
29K
|
€
537
|
€
58K
|
€
4K
|
€
6K
|
€
38K
|
|
|
€
249K
|
€
273K
|
€
292K
|
€
264K
|
€
239K
|
€
223K
|
€
205K
|
€
140K
|
€
116K
|
€
114K
|
€
98K
|
€
97K
|
€
95K
|
€
103K
|
€
102K
|
€
58K
|
€
158K
|
€
100K
|
€
96K
|
€
90K
|
|
|
€
9K
|
€
10K
|
€
81K
|
€
43K
|
€
34K
|
€
34K
|
€
100K
|
€
50K
|
€
9K
|
€
29K
|
€
5K
|
€
6K
|
€
14K
|
€
12K
|
€
54K
|
€
7K
|
€
108K
|
€
13K
|
€
12K
|
€
61K
|
|
|
|
-
|
€
14K
|
€
15K
|
€
10K
|
€
48K
|
€
41K
|
€
18K
|
€
3K
|
€
12K
|
€
91
|
€
2K
|
€
10K
|
€
59
|
|
€
21
|
€
21
|
€
2K
|
€
1K
|
€
348
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 239,28%
|
|
|
18 626,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-8K
|
€
81K
|
€
48K
|
€
36K
|
€
37K
|
€
116K
|
€
56K
|
€
7K
|
€
27K
|
€
1K
|
€
2K
|
€
9K
|
€
8K
|
€
46K
|
€
7K
|
€
93K
|
€
9K
|
€
7K
|
€
53K
|
|
|
€
-13K
|
€
-12K
|
€
77K
|
€
44K
|
€
31K
|
€
32K
|
€
110K
|
€
51K
|
€
2K
|
€
27K
|
€
1K
|
€
1K
|
€
9K
|
€
863
|
€
39K
|
€
499
|
€
87K
|
€
3K
|
€
7K
|
€
52K
|
|
|
€
-25K
|
€
-19K
|
€
28K
|
€
25K
|
€
17K
|
€
18K
|
€
65K
|
€
24K
|
€
1K
|
€
16K
|
€
2K
|
€
2K
|
€
7K
|
€
603
|
€
29K
|
€
537
|
€
58K
|
€
4K
|
€
6K
|
€
38K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
|
|
-
|
€
0
|
-
|
€
1K
|
€
3K
|
€
475
|
€
28K
|
€
298
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
15K
|
€
18K
|
€
79K
|
€
69K
|
€
17K
|
€
53K
|
€
75K
|
€
175K
|
€
26K
|
€
83K
|
€
109K
|
€
84K
|
€
51K
|
€
179K
|
€
109K
|
€
22K
|
€
73K
|
€
87K
|
|
|
€
-21K
|
€
-15K
|
€
32K
|
€
28K
|
€
22K
|
€
24K
|
€
70K
|
€
30K
|
€
6K
|
€
16K
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
€
36K
|
€
7K
|
€
63K
|
€
10K
|
€
6K
|
€
38K
|
|
|
€
-56K
|
€
-34K
|
€
-20K
|
€
-51K
|
€
-80K
|
€
-101K
|
€
52K
|
€
-18K
|
€
-46K
|
€
114K
|
€
98K
|
€
96K
|
€
95K
|
€
102K
|
€
95K
|
€
46K
|
€
151K
|
€
78K
|
€
96K
|
€
89K
|
|
|
0,90
|
0,94
|
0,94
|
0,94
|
0,89
|
0,86
|
1,08
|
0,97
|
0,92
|
1,62
|
1,55
|
2,91
|
2,52
|
3,22
|
3,38
|
1,31
|
7,33
|
3,68
|
11,71
|
5,06
|
|
|
0,01
|
0,03
|
0,07
|
0,24
|
0,13
|
0,11
|
0,08
|
0,17
|
0,46
|
1,12
|
0,32
|
2,64
|
2,52
|
3,22
|
3,38
|
1,31
|
7,33
|
0,76
|
11,71
|
5,06
|
|
|
0,90
|
0,94
|
0,94
|
0,94
|
0,89
|
0,86
|
1,08
|
0,97
|
0,92
|
1,62
|
1,55
|
2,91
|
2,52
|
3,22
|
3,38
|
1,31
|
7,33
|
3,68
|
11,71
|
5,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806K
|
€
818K
|
€
593K
|
€
1,19M
|
€
936K
|
€
965K
|
€
1,06M
|
€
981K
|
€
694K
|
€
300K
|
€
278K
|
€
147K
|
€
157K
|
€
149K
|
€
142K
|
€
208K
|
€
192K
|
€
129K
|
€
105K
|
€
112K
|
|
|
€
557K
|
€
544K
|
€
301K
|
€
924K
|
€
697K
|
€
743K
|
€
853K
|
€
841K
|
€
579K
|
€
185K
|
€
180K
|
€
50K
|
€
62K
|
€
46K
|
€
40K
|
€
150K
|
€
34K
|
€
29K
|
€
9K
|
€
22K
|
|
|
€
557K
|
€
543K
|
€
300K
|
€
924K
|
€
697K
|
€
743K
|
€
675K
|
€
664K
|
€
579K
|
€
185K
|
€
180K
|
€
50K
|
€
62K
|
€
46K
|
€
40K
|
€
149K
|
€
24K
|
€
29K
|
€
9K
|
€
22K
|
|
|
|
|
|
|
|
|
€
178K
|
€
178K
|
|
|
|
|
|
|
|
€
811
|
€
10K
|
|
|
|
|
|
30,85%
|
33,44%
|
49,25%
|
22,21%
|
25,54%
|
23,05%
|
19,34%
|
14,27%
|
16,66%
|
38,20%
|
35,30%
|
65,72%
|
60,35%
|
69,06%
|
71,93%
|
28,05%
|
82,20%
|
77,54%
|
91,50%
|
80,29%
|
|
|
|
|
|
|
|
|
0,87
|
1,27
|
|
|
|
|
|
|
|
0,01
|
0,07
|
|
|
|
|
|
|
|
3,73
|
19,30
|
19,35
|
19,85
|
7,38
|
14,98
|
78,43
|
6,93
|
144,02
|
30,22
|
6,76
|
6,08
|
0,87
|
20,52
|
0,37
|
3,31
|
1,21
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,53%
|
-5,46%
|
10,93%
|
10,70%
|
9,04%
|
10,66%
|
34,32%
|
21,41%
|
5,38%
|
14,18%
|
1,79%
|
1,97%
|
7,40%
|
7,12%
|
35,09%
|
12,57%
|
40,17%
|
9,84%
|
6,74%
|
42,58%
|
|
|
-10,00%
|
-6,79%
|
9,68%
|
9,32%
|
6,94%
|
8,11%
|
31,54%
|
17,37%
|
1,04%
|
14,18%
|
1,58%
|
1,75%
|
7,18%
|
0,59%
|
28,24%
|
0,92%
|
36,50%
|
4,21%
|
6,60%
|
41,87%
|
|
|
-3,08
|
-2,27
|
4,77
|
2,07
|
1,77
|
1,87
|
6,10
|
2,48
|
0,17
|
5,42
|
0,56
|
1,15
|
4,33
|
0,40
|
20,32
|
0,26
|
30,00
|
3,26
|
6,04
|
33,62
|
|
|
-10,00
|
-6,79
|
9,68
|
9,32
|
6,94
|
8,11
|
31,54
|
17,37
|
1,04
|
14,18
|
1,58
|
1,75
|
7,18
|
0,59
|
28,24
|
0,92
|
36,50
|
4,21
|
6,60
|
41,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|