C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
99K
|
€
146K
|
€
142K
|
€
151K
|
€
116K
|
€
86K
|
€
84K
|
€
141K
|
€
166K
|
€
150K
|
€
177K
|
€
168K
|
€
190K
|
€
127K
|
€
114K
|
€
119K
|
€
85K
|
|
|
€
33K
|
€
19K
|
€
39K
|
€
40K
|
€
47K
|
€
28K
|
€
-1K
|
€
9K
|
€
11K
|
€
4K
|
€
-69
|
€
24K
|
€
7K
|
€
26K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
8K
|
|
|
€
296K
|
€
263K
|
€
244K
|
€
205K
|
€
165K
|
€
118K
|
€
90K
|
€
92K
|
€
83K
|
€
72K
|
€
69K
|
€
69K
|
€
44K
|
€
37K
|
€
12K
|
€
17K
|
€
19K
|
€
21K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2,70
|
3
|
3
|
3
|
3
|
2,30
|
2,70
|
2,40
|
1,30
|
|
|
€
89K
|
€
62K
|
€
101K
|
€
101K
|
€
110K
|
€
78K
|
€
31K
|
€
29K
|
€
32K
|
€
35K
|
€
12K
|
€
40K
|
€
30K
|
€
62K
|
€
19K
|
€
23K
|
€
30K
|
€
29K
|
|
|
€
18K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
7K
|
€
10K
|
€
6K
|
|
|
€
56K
|
€
29K
|
€
59K
|
€
55K
|
€
53K
|
€
41K
|
€
53K
|
€
53K
|
€
106K
|
€
130K
|
€
137K
|
€
135K
|
€
133K
|
€
121K
|
€
101K
|
€
84K
|
€
75K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
51K
|
€
85K
|
€
85K
|
€
95K
|
€
71K
|
€
29K
|
€
26K
|
€
32K
|
€
34K
|
€
11K
|
€
39K
|
€
32K
|
€
65K
|
€
23K
|
€
27K
|
€
36K
|
€
30K
|
|
|
€
49K
|
€
28K
|
€
56K
|
€
54K
|
€
67K
|
€
35K
|
€
19K
|
€
16K
|
€
17K
|
€
29K
|
€
5K
|
€
33K
|
€
13K
|
€
43K
|
€
-4K
|
€
-2K
|
€
6K
|
€
7K
|
|
|
€
33K
|
€
19K
|
€
39K
|
€
40K
|
€
47K
|
€
28K
|
€
-1K
|
€
9K
|
€
11K
|
€
4K
|
€
-69
|
€
24K
|
€
7K
|
€
26K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
8K
|
|
|
€
27K
|
€
13K
|
€
3K
|
€
47K
|
€
50K
|
€
20K
|
€
43K
|
€
41K
|
€
10K
|
-
|
-
|
€
1
|
€
24K
|
€
2K
|
€
4K
|
€
1K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
275K
|
€
174K
|
€
115K
|
€
144K
|
€
117K
|
€
20K
|
€
60K
|
€
31K
|
|
€
7K
|
€
7K
|
€
10K
|
€
16K
|
€
84K
|
€
60K
|
€
58K
|
€
43K
|
|
|
€
61K
|
€
42K
|
€
68K
|
€
71K
|
€
74K
|
€
63K
|
€
8K
|
€
19K
|
€
26K
|
€
8K
|
€
6K
|
€
31K
|
€
26K
|
€
48K
|
€
22K
|
€
26K
|
€
28K
|
€
31K
|
|
|
€
296K
|
€
228K
|
€
233K
|
€
194K
|
€
168K
|
€
140K
|
€
105K
|
€
123K
|
€
133K
|
€
112K
|
€
106K
|
€
117K
|
€
105K
|
€
95K
|
€
78K
|
€
90K
|
€
68K
|
€
62K
|
|
|
4,96
|
2,94
|
5,04
|
3,61
|
2,87
|
2,58
|
3,01
|
3,93
|
2,60
|
3,39
|
2,28
|
2,26
|
2,25
|
2,59
|
1,88
|
1,84
|
1,87
|
2,21
|
|
|
4,92
|
2,92
|
4,97
|
2,98
|
2,63
|
2,55
|
2,65
|
3,37
|
1,86
|
2,24
|
1,39
|
1,81
|
1,50
|
1,48
|
1,68
|
1,09
|
1,82
|
1,98
|
|
|
4,96
|
3,77
|
5,04
|
3,61
|
2,87
|
2,58
|
3,21
|
3,93
|
2,67
|
3,39
|
2,28
|
2,26
|
2,25
|
2,59
|
1,88
|
1,84
|
1,87
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
398K
|
€
353K
|
€
357K
|
€
331K
|
€
277K
|
€
220K
|
€
205K
|
€
226K
|
€
165K
|
€
199K
|
€
226K
|
€
210K
|
€
172K
|
€
203K
|
€
257K
|
€
233K
|
€
170K
|
|
|
€
127K
|
€
135K
|
€
94K
|
€
137K
|
€
151K
|
€
144K
|
€
130K
|
€
104K
|
€
134K
|
€
93K
|
€
130K
|
€
157K
|
€
166K
|
€
135K
|
€
191K
|
€
240K
|
€
214K
|
€
150K
|
|
|
€
75K
|
€
92K
|
€
58K
|
€
74K
|
€
90K
|
€
88K
|
€
49K
|
€
42K
|
€
81K
|
€
47K
|
€
83K
|
€
93K
|
€
83K
|
€
60K
|
€
88K
|
€
107K
|
€
78K
|
€
52K
|
|
|
€
52K
|
€
18K
|
€
36K
|
€
63K
|
€
61K
|
€
55K
|
€
78K
|
€
62K
|
€
50K
|
€
46K
|
€
48K
|
€
64K
|
€
82K
|
€
75K
|
€
103K
|
€
133K
|
€
136K
|
€
98K
|
|
|
69,98%
|
66,03%
|
68,96%
|
57,25%
|
49,70%
|
42,52%
|
41,01%
|
44,77%
|
36,68%
|
43,86%
|
34,53%
|
30,52%
|
21,13%
|
21,77%
|
5,77%
|
6,54%
|
8,30%
|
12,06%
|
|
|
0,18
|
0,07
|
0,15
|
0,31
|
0,37
|
0,47
|
0,86
|
0,68
|
0,61
|
0,63
|
0,69
|
0,93
|
1,86
|
1,99
|
8,81
|
7,90
|
7,01
|
4,78
|
|
|
1,65
|
2,66
|
1,11
|
1,62
|
1,59
|
2,04
|
4,45
|
3,99
|
4,14
|
2,76
|
12,34
|
4,01
|
5,20
|
2,06
|
8,35
|
8,89
|
6,01
|
4,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,68%
|
16,02%
|
27,97%
|
34,63%
|
45,01%
|
53,10%
|
9,30%
|
21,14%
|
31,72%
|
11,50%
|
8,47%
|
44,35%
|
57,62%
|
129,49%
|
184,73%
|
157,01%
|
146,40%
|
152,25%
|
|
|
11,14%
|
7,21%
|
16,08%
|
19,56%
|
28,31%
|
23,35%
|
-1,62%
|
9,80%
|
12,74%
|
4,84%
|
-0,10%
|
35,48%
|
15,74%
|
68,69%
|
-43,23%
|
-15,28%
|
-6,12%
|
39,64%
|
|
|
7,80
|
4,76
|
11,09
|
11,20
|
14,07
|
9,93
|
-0,66
|
4,39
|
4,67
|
2,12
|
-0,03
|
10,83
|
3,33
|
14,96
|
-2,50
|
-1,00
|
-0,51
|
4,78
|
|
|
11,14
|
7,21
|
16,08
|
19,56
|
28,31
|
23,35
|
-1,62
|
9,80
|
12,74
|
4,84
|
-0,10
|
35,48
|
15,74
|
68,69
|
-43,23
|
-15,28
|
-6,12
|
39,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2,70
|
3
|
3
|
3
|
3
|
2,30
|
2,70
|
2,40
|
1,30
|
|
|
€
56K
|
€
29K
|
€
59K
|
€
55K
|
€
53K
|
€
41K
|
€
53K
|
€
53K
|
€
53K
|
€
48K
|
€
46K
|
€
45K
|
€
44K
|
€
40K
|
€
44K
|
€
31K
|
€
31K
|
€
41K
|