CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
26K
|
€
26K
|
€
17K
|
€
8K
|
€
23K
|
€
21K
|
€
530
|
€
13K
|
€
9K
|
€
2K
|
€
26K
|
|
|
€
-10K
|
€
-4K
|
€
9K
|
€
14K
|
€
4K
|
€
-4K
|
€
7K
|
€
5K
|
€
-4K
|
€
8K
|
€
4K
|
€
-1K
|
€
17K
|
|
|
€
44K
|
€
55K
|
€
59K
|
€
50K
|
€
36K
|
€
32K
|
€
36K
|
€
29K
|
€
24K
|
€
28K
|
€
20K
|
€
16K
|
€
17K
|
|
|
€
6K
|
€
13K
|
€
28K
|
€
29K
|
€
15K
|
€
8K
|
€
25K
|
€
18K
|
€
1K
|
€
14K
|
€
8K
|
€
2K
|
€
28K
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
300
|
€
1K
|
€
928
|
€
150
|
€
974
|
€
5K
|
€
2K
|
€
9K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
24K
|
€
25K
|
€
16K
|
€
7K
|
€
21K
|
€
19K
|
€
93
|
€
13K
|
€
7K
|
€
968
|
€
26K
|
|
|
€
-9K
|
€
-3K
|
€
13K
|
€
22K
|
€
8K
|
€
-1K
|
€
13K
|
€
11K
|
€
-3K
|
€
12K
|
€
6K
|
€
-814
|
€
25K
|
|
|
€
-10K
|
€
-4K
|
€
9K
|
€
14K
|
€
4K
|
€
-4K
|
€
7K
|
€
5K
|
€
-4K
|
€
8K
|
€
4K
|
€
-1K
|
€
17K
|
|
|
€
667
|
€
28K
|
€
4K
|
€
30K
|
€
2K
|
€
0
|
€
0
|
€
26K
|
€
14K
|
€
545
|
€
-4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
27K
|
€
10K
|
€
50K
|
€
7K
|
€
21K
|
|
€
4K
|
|
€
6K
|
€
12K
|
€
9K
|
|
|
€
2K
|
€
8K
|
€
20K
|
€
17K
|
€
12K
|
€
4K
|
€
15K
|
€
13K
|
€
-1K
|
€
9K
|
€
5K
|
€
768
|
€
17K
|
|
|
€
27K
|
€
34K
|
€
43K
|
€
31K
|
€
30K
|
€
24K
|
€
25K
|
€
16K
|
€
20K
|
€
27K
|
€
19K
|
€
11K
|
€
10K
|
|
|
3,79
|
3,02
|
2,54
|
2,66
|
1,54
|
1,74
|
2,36
|
1,43
|
1,79
|
1,62
|
1,55
|
1,82
|
1,67
|
|
|
3,79
|
3,02
|
2,54
|
2,66
|
1,54
|
1,74
|
2,36
|
1,43
|
1,79
|
1,62
|
1,55
|
1,82
|
1,67
|
|
|
3,79
|
3,02
|
2,54
|
2,66
|
1,54
|
1,74
|
2,36
|
1,43
|
1,79
|
1,62
|
1,55
|
1,82
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
93K
|
€
98K
|
€
84K
|
€
92K
|
€
70K
|
€
63K
|
€
83K
|
€
58K
|
€
72K
|
€
54K
|
€
28K
|
€
31K
|
|
|
€
23K
|
€
39K
|
€
39K
|
€
34K
|
€
56K
|
€
38K
|
€
28K
|
€
55K
|
€
34K
|
€
44K
|
€
34K
|
€
13K
|
€
15K
|
|
|
€
10K
|
€
17K
|
€
28K
|
€
19K
|
€
55K
|
€
33K
|
€
18K
|
€
38K
|
€
26K
|
€
44K
|
€
34K
|
€
13K
|
€
15K
|
|
|
€
13K
|
€
22K
|
€
11K
|
€
15K
|
€
1K
|
€
5K
|
€
10K
|
€
17K
|
€
8K
|
|
|
|
|
|
|
65,62%
|
58,58%
|
60,15%
|
59,57%
|
38,84%
|
45,92%
|
56,08%
|
34,30%
|
41,04%
|
38,73%
|
36,43%
|
54,82%
|
53,05%
|
|
|
0,30
|
0,40
|
0,19
|
0,31
|
0,03
|
0,15
|
0,27
|
0,59
|
0,35
|
|
|
|
|
|
|
5,90
|
3,80
|
1,60
|
1,35
|
3,48
|
5,63
|
1,30
|
2,84
|
366,04
|
3,48
|
4,73
|
13,24
|
0,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,83%
|
15,20%
|
34,66%
|
33,45%
|
33,19%
|
14,07%
|
42,58%
|
45,48%
|
-4,77%
|
31,91%
|
24,91%
|
4,94%
|
103,25%
|
|
|
-23,61%
|
-8,07%
|
15,70%
|
28,13%
|
10,74%
|
-11,20%
|
19,85%
|
16,49%
|
-17,26%
|
29,58%
|
20,86%
|
-6,52%
|
100,00%
|
|
|
-15,49
|
-4,73
|
9,44
|
16,75
|
4,17
|
-5,14
|
11,13
|
5,66
|
-7,08
|
11,46
|
7,60
|
-3,57
|
53,05
|
|
|
-23,61
|
-8,07
|
15,70
|
28,13
|
10,74
|
-11,20
|
19,85
|
16,49
|
-17,26
|
29,58
|
20,86
|
-6,52
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|