C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
18K
|
€
22K
|
€
32K
|
€
56K
|
€
-6K
|
€
-2K
|
€
23K
|
€
35K
|
€
31K
|
€
19K
|
€
44K
|
€
42K
|
€
-39K
|
|
|
€
8K
|
€
1K
|
€
3K
|
€
11K
|
€
40K
|
€
-10K
|
€
-2K
|
€
7K
|
€
18K
|
€
12K
|
€
-3K
|
€
25K
|
€
29K
|
€
-51K
|
|
|
€
97K
|
€
89K
|
€
88K
|
€
85K
|
€
74K
|
€
34K
|
€
84K
|
€
86K
|
€
80K
|
€
62K
|
€
50K
|
€
52K
|
€
28K
|
€
-678
|
|
|
€
33K
|
€
22K
|
€
26K
|
€
34K
|
€
63K
|
€
2K
|
€
4K
|
€
26K
|
€
41K
|
€
36K
|
€
20K
|
€
49K
|
€
45K
|
-
|
|
|
€
18K
|
€
10K
|
€
15K
|
€
24K
|
€
19K
|
€
5K
|
€
4K
|
€
10K
|
€
13K
|
€
8K
|
€
5K
|
€
4K
|
€
346
|
€
150
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
21,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
18K
|
€
22K
|
€
32K
|
€
56K
|
€
-7K
|
€
-2K
|
€
22K
|
€
35K
|
€
31K
|
€
18K
|
€
43K
|
€
41K
|
€
-39K
|
|
|
€
13K
|
€
3K
|
€
6K
|
€
16K
|
€
53K
|
€
-10K
|
€
-5K
|
€
10K
|
€
23K
|
€
15K
|
€
-2K
|
€
28K
|
€
29K
|
€
-51K
|
|
|
€
8K
|
€
1K
|
€
3K
|
€
11K
|
€
40K
|
€
-10K
|
€
-2K
|
€
7K
|
€
18K
|
€
12K
|
€
-3K
|
€
25K
|
€
29K
|
€
-51K
|
|
|
€
12K
|
-
|
€
84
|
€
69K
|
€
5K
|
€
8K
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
37K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
25K
|
€
17K
|
€
22K
|
€
62K
|
€
20K
|
€
22K
|
€
10K
|
€
18K
|
€
2K
|
€
5K
|
€
34K
|
€
6K
|
€
11K
|
|
|
€
24K
|
€
16K
|
€
19K
|
€
26K
|
€
42K
|
€
-7K
|
€
789
|
€
19K
|
€
30K
|
€
28K
|
€
17K
|
€
40K
|
€
41K
|
€
-39K
|
|
|
€
70K
|
€
58K
|
€
42K
|
€
22K
|
€
66K
|
€
27K
|
€
82K
|
€
82K
|
€
68K
|
€
41K
|
€
20K
|
€
37K
|
€
10K
|
€
-29K
|
|
|
4,24
|
5,54
|
3,38
|
1,73
|
2,20
|
3,31
|
20,27
|
2,26
|
5,21
|
6,13
|
4,60
|
6,36
|
5,16
|
0,35
|
|
|
3,73
|
4,68
|
1,89
|
1,37
|
2,20
|
3,31
|
20,27
|
2,26
|
5,21
|
6,13
|
4,60
|
6,36
|
4,02
|
0,29
|
|
|
4,24
|
5,54
|
3,38
|
1,73
|
2,20
|
3,31
|
20,27
|
2,26
|
5,21
|
6,13
|
4,60
|
6,36
|
5,16
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
102K
|
€
106K
|
€
115K
|
€
129K
|
€
46K
|
€
88K
|
€
151K
|
€
96K
|
€
70K
|
€
55K
|
€
59K
|
€
30K
|
€
44K
|
|
|
€
22K
|
€
13K
|
€
18K
|
€
31K
|
€
55K
|
€
12K
|
€
4K
|
€
65K
|
€
16K
|
€
8K
|
€
5K
|
€
7K
|
€
2K
|
€
45K
|
|
|
€
22K
|
€
13K
|
€
18K
|
€
31K
|
€
55K
|
€
12K
|
€
4K
|
€
65K
|
€
16K
|
€
8K
|
€
5K
|
€
7K
|
€
2K
|
€
45K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,86%
|
87,47%
|
83,37%
|
73,25%
|
57,53%
|
74,24%
|
95,15%
|
56,83%
|
83,16%
|
88,49%
|
90,10%
|
88,43%
|
92,37%
|
-1,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,75
|
0,70
|
0,79
|
0,98
|
0,98
|
|
|
2,96
|
0,46
|
0,26
|
0,30
|
0,16
|
0,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,69%
|
18,28%
|
21,97%
|
30,64%
|
57,29%
|
-21,06%
|
0,94%
|
22,61%
|
38,02%
|
44,97%
|
34,99%
|
75,86%
|
146,52%
|
5 758,38%
|
|
|
8,12%
|
1,54%
|
3,88%
|
12,45%
|
53,84%
|
-28,70%
|
-2,11%
|
8,59%
|
22,95%
|
19,04%
|
-5,15%
|
46,96%
|
102,44%
|
7 474,30%
|
|
|
6,65
|
1,35
|
3,23
|
9,12
|
30,98
|
-21,31
|
-2,01
|
4,88
|
19,09
|
16,85
|
-4,64
|
41,52
|
94,62
|
-114,13
|
|
|
8,12
|
1,54
|
3,88
|
12,45
|
53,84
|
-28,70
|
-2,11
|
8,59
|
22,95
|
19,04
|
-5,15
|
46,96
|
102,44
|
7 474,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|