C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
197K
|
€
206K
|
€
242K
|
€
195K
|
€
229K
|
€
243K
|
€
265K
|
€
341K
|
€
219K
|
€
176K
|
€
180K
|
€
250K
|
€
211K
|
€
98K
|
€
192K
|
€
208K
|
|
|
€
-2K
|
€
-6K
|
€
-107
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
27K
|
€
17K
|
€
14K
|
€
10K
|
€
98K
|
€
66K
|
€
-134K
|
€
31K
|
€
170K
|
|
|
€
213K
|
€
215K
|
€
221K
|
€
221K
|
€
224K
|
€
227K
|
€
231K
|
€
238K
|
€
244K
|
€
232K
|
€
216K
|
€
201K
|
€
191K
|
€
93K
|
€
27K
|
€
161K
|
€
130K
|
|
|
2
|
2,50
|
3,30
|
4,30
|
4,10
|
4,10
|
4,40
|
5,10
|
4,20
|
4,10
|
4,80
|
3,70
|
3,30
|
3,50
|
5,40
|
4,90
|
4,60
|
|
|
€
20K
|
€
29K
|
€
20K
|
€
44K
|
€
42K
|
€
57K
|
€
57K
|
€
62K
|
€
93K
|
€
69K
|
€
47K
|
€
49K
|
€
126K
|
€
87K
|
€
1K
|
€
76K
|
€
52K
|
|
|
€
40K
|
€
23K
|
€
10K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
51K
|
€
4K
|
€
19K
|
€
13K
|
€
2K
|
€
12K
|
€
19K
|
€
34K
|
€
37K
|
€
7K
|
|
|
€
169K
|
€
162K
|
€
184K
|
€
185K
|
€
146K
|
€
163K
|
€
177K
|
€
188K
|
€
232K
|
€
143K
|
€
136K
|
€
130K
|
€
102K
|
€
110K
|
€
163K
|
€
112K
|
€
144K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
54,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
26K
|
€
16K
|
€
49K
|
€
47K
|
€
64K
|
€
64K
|
€
71K
|
€
106K
|
€
59K
|
€
38K
|
€
47K
|
€
121K
|
€
93K
|
€
-91K
|
€
75K
|
€
51K
|
|
|
€
-2K
|
€
16K
|
€
12K
|
€
18K
|
€
16K
|
€
25K
|
€
16K
|
€
14K
|
€
46K
|
€
39K
|
€
24K
|
€
27K
|
€
104K
|
€
66K
|
€
-121K
|
€
42K
|
€
755
|
|
|
€
-2K
|
€
-6K
|
€
-107
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
21K
|
€
17K
|
€
14K
|
€
10K
|
€
98K
|
€
66K
|
€
-134K
|
€
31K
|
€
170K
|
|
|
€
8K
|
€
4K
|
€
-11K
|
€
7K
|
€
0
|
-
|
€
-986
|
€
87K
|
€
149K
|
€
79K
|
€
1K
|
€
16K
|
€
4K
|
€
-1
|
€
48K
|
€
36K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
4K
|
€
24K
|
€
24K
|
€
29K
|
€
19K
|
€
28K
|
€
36K
|
€
182K
|
€
15K
|
€
12K
|
€
4K
|
€
47K
|
€
72K
|
€
10K
|
€
5K
|
€
26K
|
|
|
€
15K
|
€
4K
|
€
4K
|
€
28K
|
€
27K
|
€
36K
|
€
42K
|
€
50K
|
€
86K
|
€
37K
|
€
28K
|
€
31K
|
€
116K
|
€
92K
|
€
-104K
|
€
65K
|
€
220K
|
|
|
€
222K
|
€
264K
|
€
306K
|
€
234K
|
€
246K
|
€
259K
|
€
258K
|
€
265K
|
€
319K
|
€
220K
|
€
283K
|
€
375K
|
€
364K
|
€
285K
|
€
239K
|
€
389K
|
€
367K
|
|
|
1,48
|
1,59
|
1,42
|
1,35
|
1,34
|
1,42
|
1,42
|
1,46
|
1,62
|
2,18
|
2,61
|
2,50
|
3,22
|
1,68
|
1,55
|
2,30
|
1,78
|
|
|
0,79
|
0,89
|
0,91
|
0,62
|
0,61
|
0,70
|
0,63
|
0,48
|
0,51
|
0,60
|
0,58
|
0,59
|
0,64
|
0,36
|
0,33
|
0,39
|
0,50
|
|
|
1,64
|
1,65
|
1,45
|
1,35
|
1,36
|
1,46
|
1,44
|
1,47
|
1,62
|
2,18
|
2,61
|
2,50
|
3,22
|
1,68
|
1,59
|
2,31
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712K
|
€
757K
|
€
1,08M
|
€
953K
|
€
1,03M
|
€
977K
|
€
1,02M
|
€
1,03M
|
€
993K
|
€
478K
|
€
471K
|
€
649K
|
€
556K
|
€
747K
|
€
744K
|
€
740K
|
€
885K
|
|
|
€
499K
|
€
542K
|
€
859K
|
€
731K
|
€
808K
|
€
750K
|
€
789K
|
€
794K
|
€
749K
|
€
246K
|
€
255K
|
€
448K
|
€
365K
|
€
655K
|
€
717K
|
€
579K
|
€
755K
|
|
|
€
415K
|
€
432K
|
€
712K
|
€
671K
|
€
708K
|
€
600K
|
€
611K
|
€
571K
|
€
513K
|
€
186K
|
€
175K
|
€
249K
|
€
163K
|
€
418K
|
€
425K
|
€
298K
|
€
469K
|
|
|
€
37K
|
€
93K
|
€
131K
|
€
60K
|
€
94K
|
€
135K
|
€
169K
|
€
220K
|
€
236K
|
€
60K
|
€
80K
|
€
198K
|
€
202K
|
€
236K
|
€
282K
|
€
280K
|
€
286K
|
|
|
29,89%
|
28,39%
|
20,47%
|
23,21%
|
21,67%
|
23,22%
|
22,65%
|
23,04%
|
24,61%
|
48,56%
|
45,79%
|
31,02%
|
34,35%
|
12,41%
|
3,65%
|
21,79%
|
14,73%
|
|
|
0,18
|
0,43
|
0,59
|
0,27
|
0,42
|
0,59
|
0,73
|
0,92
|
0,97
|
0,26
|
0,37
|
0,99
|
1,06
|
2,54
|
10,38
|
1,73
|
2,19
|
|
|
31,98
|
20,70
|
53,43
|
14,99
|
17,27
|
11,63
|
12,28
|
11,23
|
7,09
|
4,15
|
6,74
|
9,43
|
3,01
|
7,05
|
|
7,67
|
14,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,09%
|
2,08%
|
1,96%
|
12,78%
|
12,29%
|
15,76%
|
18,19%
|
21,12%
|
35,22%
|
15,89%
|
12,95%
|
15,44%
|
60,76%
|
99,51%
|
-383,18%
|
40,12%
|
168,42%
|
|
|
-1,08%
|
-2,77%
|
-0,05%
|
-1,11%
|
-1,45%
|
-1,84%
|
-2,83%
|
-2,87%
|
10,97%
|
7,20%
|
6,63%
|
5,03%
|
51,45%
|
70,71%
|
-493,78%
|
19,18%
|
130,15%
|
|
|
-0,32
|
-0,79
|
-0,01
|
-0,26
|
-0,31
|
-0,43
|
-0,64
|
-0,66
|
2,70
|
3,50
|
3,04
|
1,56
|
17,67
|
8,78
|
-18,04
|
4,18
|
19,17
|
|
|
-1,08
|
-2,77
|
-0,05
|
-1,11
|
-1,45
|
-1,84
|
-2,83
|
-2,87
|
10,97
|
7,20
|
6,63
|
5,03
|
51,45
|
70,71
|
-493,78
|
19,18
|
130,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,50
|
3,30
|
4,30
|
4,10
|
4,10
|
4,40
|
5,10
|
4,20
|
4,10
|
4,80
|
3,70
|
3,30
|
3,50
|
5,40
|
4,90
|
4,60
|
|
|
€
84K
|
€
65K
|
€
56K
|
€
43K
|
€
36K
|
€
40K
|
€
40K
|
€
37K
|
€
55K
|
€
35K
|
€
28K
|
€
35K
|
€
31K
|
€
31K
|
€
30K
|
€
23K
|
€
31K
|