CB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
188K
|
€
193K
|
€
155K
|
€
173K
|
€
167K
|
€
152K
|
€
148K
|
€
141K
|
€
139K
|
€
140K
|
€
83K
|
€
87K
|
€
68K
|
€
70K
|
€
80K
|
€
72K
|
€
25K
|
€
60K
|
€
55K
|
|
|
€
52K
|
€
45K
|
€
57K
|
€
27K
|
€
27K
|
€
-3K
|
€
-11K
|
€
34K
|
€
34K
|
€
42K
|
€
31K
|
€
12K
|
€
10K
|
€
-2K
|
€
108
|
€
8K
|
€
10K
|
€
-43K
|
€
5K
|
€
5K
|
|
|
€
370K
|
€
322K
|
€
277K
|
€
220K
|
€
193K
|
€
166K
|
€
168K
|
€
179K
|
€
146K
|
€
111K
|
€
69K
|
€
45K
|
€
34K
|
€
26K
|
€
28K
|
€
28K
|
€
20K
|
€
10K
|
€
53K
|
€
49K
|
|
|
€
128K
|
€
92K
|
€
109K
|
€
54K
|
€
68K
|
€
35K
|
€
34K
|
€
92K
|
€
88K
|
€
86K
|
€
81K
|
€
38K
|
€
41K
|
€
24K
|
€
27K
|
€
38K
|
€
33K
|
€
349
|
€
35K
|
€
31K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
11K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
|
€
8K
|
€
19K
|
€
3K
|
|
€
2K
|
€
59
|
€
491
|
-
|
€
53
|
€
1K
|
|
|
€
74K
|
€
93K
|
€
84K
|
€
90K
|
€
87K
|
€
88K
|
€
75K
|
€
66K
|
€
54K
|
€
37K
|
€
40K
|
€
36K
|
€
36K
|
€
33K
|
€
31K
|
€
31K
|
€
30K
|
€
31K
|
€
21K
|
€
24K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
9,53%
|
|
|
|
|
|
|
|
|
|
23,81%
|
|
29,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
89K
|
€
103K
|
€
60K
|
€
82K
|
€
41K
|
€
39K
|
€
80K
|
€
84K
|
€
100K
|
€
98K
|
€
45K
|
€
49K
|
€
33K
|
€
37K
|
€
46K
|
€
40K
|
€
-8K
|
€
36K
|
€
31K
|
|
|
€
83K
|
€
62K
|
€
76K
|
€
33K
|
€
52K
|
€
10K
|
€
5K
|
€
48K
|
€
53K
|
€
71K
|
€
67K
|
€
17K
|
€
19K
|
€
4K
|
€
7K
|
€
18K
|
€
13K
|
€
-37K
|
€
9K
|
€
10K
|
|
|
€
52K
|
€
45K
|
€
57K
|
€
27K
|
€
27K
|
€
-3K
|
€
-11K
|
€
34K
|
€
19K
|
€
23K
|
€
19K
|
€
12K
|
€
10K
|
€
-2K
|
€
108
|
€
8K
|
€
10K
|
€
-43K
|
€
5K
|
€
5K
|
|
|
€
3K
|
€
2K
|
€
0
|
€
8K
|
€
2K
|
€
19K
|
€
296K
|
€
17K
|
€
8K
|
€
5K
|
€
302K
|
€
3K
|
€
7K
|
€
8K
|
€
18K
|
€
65K
|
€
86K
|
€
900
|
€
33K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
101K
|
€
149K
|
€
126K
|
€
91K
|
€
57K
|
€
38K
|
€
114K
|
€
118K
|
€
101K
|
€
62K
|
€
114K
|
€
66K
|
€
48K
|
€
34K
|
€
35K
|
€
48K
|
€
45K
|
€
53K
|
€
48K
|
|
|
€
79K
|
€
71K
|
€
84K
|
€
54K
|
€
57K
|
€
29K
|
€
23K
|
€
65K
|
€
65K
|
€
71K
|
€
62K
|
€
40K
|
€
41K
|
€
27K
|
€
30K
|
€
36K
|
€
36K
|
€
-14K
|
€
32K
|
€
26K
|
|
|
€
66K
|
€
21K
|
€
14K
|
€
-34K
|
€
-47K
|
€
-66K
|
€
-39K
|
€
82K
|
€
58K
|
€
26K
|
€
-6K
|
€
26K
|
€
-1K
|
€
-20K
|
€
-24K
|
€
-18K
|
€
13K
|
€
817
|
€
28K
|
€
24K
|
|
|
1,76
|
1,18
|
1,10
|
0,81
|
0,77
|
0,69
|
0,73
|
2,27
|
1,76
|
1,27
|
0,93
|
1,21
|
0,99
|
0,84
|
0,66
|
0,76
|
1,24
|
1,01
|
1,78
|
1,86
|
|
|
1,69
|
1,13
|
1,05
|
0,78
|
0,73
|
0,66
|
0,69
|
2,19
|
1,69
|
1,22
|
0,87
|
1,16
|
0,93
|
0,80
|
0,60
|
0,71
|
1,17
|
0,95
|
1,70
|
1,78
|
|
|
1,92
|
1,53
|
1,24
|
0,88
|
0,90
|
0,69
|
0,73
|
2,34
|
1,80
|
1,33
|
1,06
|
1,21
|
0,99
|
0,89
|
0,66
|
0,76
|
1,24
|
1,28
|
1,78
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
551K
|
€
605K
|
€
615K
|
€
643K
|
€
662K
|
€
637K
|
€
415K
|
€
416K
|
€
425K
|
€
409K
|
€
208K
|
€
174K
|
€
209K
|
€
175K
|
€
197K
|
€
170K
|
€
101K
|
€
134K
|
€
117K
|
|
|
€
178K
|
€
229K
|
€
328K
|
€
395K
|
€
450K
|
€
496K
|
€
469K
|
€
235K
|
€
270K
|
€
314K
|
€
340K
|
€
162K
|
€
140K
|
€
183K
|
€
147K
|
€
169K
|
€
150K
|
€
91K
|
€
81K
|
€
69K
|
|
|
€
79K
|
€
87K
|
€
131K
|
€
166K
|
€
169K
|
€
210K
|
€
147K
|
€
63K
|
€
74K
|
€
91K
|
€
76K
|
€
124K
|
€
92K
|
€
115K
|
€
71K
|
€
76K
|
€
55K
|
€
45K
|
€
35K
|
€
28K
|
|
|
€
91K
|
€
117K
|
€
179K
|
€
216K
|
€
251K
|
€
286K
|
€
322K
|
€
171K
|
€
194K
|
€
219K
|
€
253K
|
€
38K
|
€
48K
|
€
60K
|
€
76K
|
€
93K
|
€
96K
|
€
34K
|
€
46K
|
€
40K
|
|
|
67,55%
|
58,44%
|
45,83%
|
35,76%
|
29,97%
|
25,07%
|
26,43%
|
43,22%
|
35,03%
|
26,20%
|
16,98%
|
21,91%
|
19,30%
|
12,62%
|
16,11%
|
14,25%
|
11,66%
|
9,81%
|
39,68%
|
41,48%
|
|
|
0,25
|
0,36
|
0,65
|
0,98
|
1,30
|
1,72
|
1,91
|
0,95
|
1,33
|
1,97
|
3,65
|
0,84
|
1,44
|
2,28
|
2,68
|
3,32
|
4,81
|
3,42
|
0,86
|
0,83
|
|
|
1,62
|
2,59
|
3,18
|
6,55
|
5,46
|
12,16
|
11,96
|
2,94
|
3,22
|
3,13
|
3,46
|
3,60
|
2,83
|
5,55
|
4
|
3,64
|
3,77
|
|
2,24
|
2,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,34%
|
22,11%
|
30,43%
|
24,72%
|
29,55%
|
17,21%
|
13,80%
|
36,45%
|
44,50%
|
64,01%
|
89,82%
|
87,47%
|
121,57%
|
102,29%
|
106,15%
|
128,91%
|
183,44%
|
-145,14%
|
59,52%
|
53,59%
|
|
|
14,19%
|
13,91%
|
20,67%
|
12,43%
|
13,91%
|
-1,52%
|
-6,43%
|
18,70%
|
23,57%
|
37,63%
|
45,32%
|
26,35%
|
30,24%
|
-6,96%
|
0,38%
|
29,32%
|
50,16%
|
-437,78%
|
8,81%
|
10,86%
|
|
|
9,58
|
8,13
|
9,47
|
4,45
|
4,17
|
-0,38
|
-1,70
|
8,08
|
8,25
|
9,86
|
7,69
|
5,77
|
5,84
|
-0,88
|
0,06
|
4,18
|
5,85
|
-42,93
|
3,49
|
4,50
|
|
|
14,19
|
13,91
|
20,67
|
12,43
|
13,91
|
-1,52
|
-6,43
|
18,70
|
23,57
|
37,63
|
45,32
|
26,35
|
30,24
|
-6,96
|
0,38
|
29,32
|
50,16
|
-437,78
|
8,81
|
10,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
1,70
|
2,10
|
2,80
|
2,80
|
2,20
|
2,20
|
1,80
|
1,40
|
|
|
1,20
|
|
|
|
1,30
|
1,50
|
|
|
|
|
|
€
49K
|
€
53K
|
€
41K
|
€
31K
|
€
27K
|
€
30K
|
€
25K
|
€
21K
|
€
28K
|
|
|
€
28K
|
|
|
|
€
24K
|
€
14K
|
|