CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
31K
|
€
234K
|
€
180K
|
€
109K
|
€
210K
|
€
279K
|
€
251K
|
€
217K
|
€
244K
|
€
304K
|
€
522K
|
€
400K
|
€
317K
|
€
436K
|
€
501K
|
€
333K
|
€
201K
|
€
187K
|
€
61K
|
|
|
€
-20K
|
€
-26K
|
€
131K
|
€
96K
|
€
45K
|
€
117K
|
€
164K
|
€
135K
|
€
98K
|
€
131K
|
€
179K
|
€
312K
|
€
238K
|
€
186K
|
€
264K
|
€
314K
|
€
214K
|
€
124K
|
€
130K
|
€
35K
|
|
|
€
1,62M
|
€
1,64M
|
€
1,67M
|
€
1,53M
|
€
1,44M
|
€
1,39M
|
€
1,28M
|
€
1,80M
|
€
1,67M
|
€
1,57M
|
€
1,44M
|
€
1,30M
|
€
337K
|
€
911K
|
€
779K
|
€
564K
|
€
322K
|
€
195K
|
€
124K
|
€
41K
|
|
|
€
108K
|
€
105K
|
€
304K
|
€
245K
|
€
239K
|
€
370K
|
€
448K
|
€
446K
|
€
393K
|
€
423K
|
€
495K
|
€
848K
|
€
451K
|
€
523K
|
€
682K
|
€
737K
|
€
423K
|
€
244K
|
€
258K
|
€
72K
|
|
|
€
9
|
€
244
|
€
624
|
|
€
22K
|
€
96K
|
-
|
€
74K
|
€
62K
|
€
67K
|
€
76K
|
€
168K
|
€
110K
|
€
86K
|
€
137K
|
€
140K
|
€
86K
|
€
2K
|
€
47K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
824K
|
€
54K
|
€
50K
|
€
72K
|
€
87K
|
€
53K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,39%
|
12,83%
|
346,88%
|
29,04%
|
18,91%
|
22,90%
|
40,75%
|
42,81%
|
36,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
26K
|
€
229K
|
€
175K
|
€
106K
|
€
207K
|
€
274K
|
€
245K
|
€
212K
|
€
240K
|
€
299K
|
€
517K
|
€
395K
|
€
312K
|
€
432K
|
€
498K
|
€
330K
|
€
199K
|
€
186K
|
€
60K
|
|
|
€
-28K
|
€
-27K
|
€
183K
|
€
133K
|
€
65K
|
€
170K
|
€
241K
|
€
202K
|
€
171K
|
€
202K
|
€
260K
|
€
479K
|
€
357K
|
€
281K
|
€
398K
|
€
467K
|
€
310K
|
€
180K
|
€
178K
|
€
54K
|
|
|
€
-18K
|
€
-23K
|
€
133K
|
€
98K
|
€
47K
|
€
119K
|
€
102K
|
€
135K
|
€
98K
|
€
131K
|
€
179K
|
€
312K
|
€
238K
|
€
186K
|
€
264K
|
€
314K
|
€
214K
|
€
124K
|
€
130K
|
€
35K
|
|
|
€
18K
|
€
210K
|
€
9K
|
€
41K
|
€
28K
|
€
359K
|
€
-201K
|
€
44K
|
€
44K
|
€
0
|
€
6K
|
€
6K
|
€
34K
|
€
31K
|
€
126K
|
€
359K
|
€
18K
|
€
314K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,21M
|
€
1,39M
|
€
1,23M
|
€
1,14M
|
€
538K
|
€
584K
|
€
584K
|
€
622K
|
€
665K
|
€
432K
|
€
389K
|
€
291K
|
€
220K
|
€
216K
|
€
176K
|
€
286K
|
€
8K
|
€
55K
|
€
13K
|
|
|
€
37K
|
€
27K
|
€
177K
|
€
138K
|
€
86K
|
€
155K
|
€
198K
|
€
178K
|
€
139K
|
€
168K
|
€
218K
|
€
350K
|
€
276K
|
€
217K
|
€
298K
|
€
345K
|
€
235K
|
€
143K
|
€
139K
|
€
41K
|
|
|
€
810K
|
€
791K
|
€
975K
|
€
808K
|
€
715K
|
€
670K
|
€
887K
|
€
1,18M
|
€
1,08M
|
€
1,00M
|
€
852K
|
€
698K
|
€
-283K
|
€
353K
|
€
284K
|
€
148K
|
€
95K
|
€
28K
|
€
78K
|
€
22K
|
|
|
2,47
|
2,41
|
2,72
|
2,40
|
2,18
|
1,99
|
2,40
|
12,99
|
13,77
|
12,55
|
9,86
|
4,72
|
0,68
|
3,30
|
2,39
|
1,61
|
1,26
|
1,17
|
1,52
|
1,22
|
|
|
2,47
|
2,41
|
2,72
|
2,40
|
2,18
|
1,99
|
2,40
|
12,99
|
13,77
|
12,55
|
9,86
|
4,72
|
0,68
|
3,30
|
2,39
|
1,61
|
1,26
|
1,17
|
1,52
|
1,22
|
|
|
2,47
|
2,41
|
2,72
|
2,40
|
2,18
|
1,99
|
2,40
|
12,99
|
13,87
|
12,55
|
9,87
|
4,72
|
0,68
|
3,31
|
2,39
|
1,61
|
1,26
|
1,18
|
1,52
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,18M
|
€
2,21M
|
€
2,25M
|
€
2,13M
|
€
2,06M
|
€
2,10M
|
€
1,96M
|
€
1,94M
|
€
1,83M
|
€
1,76M
|
€
1,65M
|
€
1,62M
|
€
1,36M
|
€
1,28M
|
€
1,26M
|
€
1,07M
|
€
813K
|
€
541K
|
€
287K
|
€
148K
|
|
|
€
552K
|
€
561K
|
€
566K
|
€
577K
|
€
609K
|
€
695K
|
€
666K
|
€
140K
|
€
163K
|
€
184K
|
€
211K
|
€
320K
|
€
1,02M
|
€
368K
|
€
484K
|
€
507K
|
€
491K
|
€
346K
|
€
163K
|
€
106K
|
|
|
€
551K
|
€
561K
|
€
566K
|
€
576K
|
€
604K
|
€
677K
|
€
636K
|
€
98K
|
€
84K
|
€
87K
|
€
96K
|
€
187K
|
€
874K
|
€
153K
|
€
205K
|
€
242K
|
€
364K
|
€
158K
|
€
149K
|
€
101K
|
|
|
|
|
|
|
€
4K
|
€
18K
|
€
30K
|
€
41K
|
€
78K
|
€
97K
|
€
115K
|
€
132K
|
€
149K
|
€
215K
|
€
279K
|
€
265K
|
€
127K
|
€
188K
|
€
13K
|
€
6K
|
|
|
74,15%
|
74,06%
|
74,16%
|
72,17%
|
69,74%
|
66,24%
|
65,18%
|
92,82%
|
91,12%
|
89,52%
|
87,20%
|
80,27%
|
24,76%
|
71,22%
|
61,68%
|
52,65%
|
39,60%
|
36,04%
|
43,28%
|
27,83%
|
|
|
|
|
|
|
0
|
0,01
|
0,02
|
0,02
|
0,05
|
0,06
|
0,08
|
0,10
|
0,44
|
0,24
|
0,36
|
0,47
|
0,39
|
0,96
|
0,11
|
0,14
|
|
|
18,51
|
21,60
|
2,47
|
3,30
|
5,74
|
3,35
|
2,42
|
0,57
|
0,77
|
0,77
|
0,71
|
0,62
|
2,59
|
1,18
|
1,12
|
1,02
|
1,49
|
1,74
|
0,87
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,29%
|
1,66%
|
10,62%
|
8,99%
|
5,98%
|
11,13%
|
15,51%
|
9,86%
|
8,33%
|
10,72%
|
15,12%
|
26,91%
|
81,92%
|
23,87%
|
38,23%
|
61,13%
|
72,91%
|
73,15%
|
111,59%
|
100,60%
|
|
|
-1,25%
|
-1,56%
|
7,89%
|
6,23%
|
3,13%
|
8,42%
|
12,89%
|
7,49%
|
5,89%
|
8,36%
|
12,41%
|
23,95%
|
70,59%
|
20,42%
|
33,96%
|
55,72%
|
66,59%
|
63,41%
|
104,78%
|
84,90%
|
|
|
-0,93
|
-1,16
|
5,85
|
4,50
|
2,18
|
5,58
|
8,40
|
6,95
|
5,37
|
7,48
|
10,82
|
19,22
|
17,48
|
14,54
|
20,95
|
29,34
|
26,37
|
22,85
|
45,35
|
23,63
|
|
|
-1,25
|
-1,56
|
7,89
|
6,23
|
3,13
|
8,42
|
12,89
|
7,49
|
5,89
|
8,36
|
12,41
|
23,95
|
70,59
|
20,42
|
33,96
|
55,72
|
66,59
|
63,41
|
104,78
|
84,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229,96
|
235,94
|
217,94
|
|
|
0,25
|
|
|
0,80
|
2,11
|
0,63
|
0,71
|
1,41
|
0,01
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
229,96
|
235,94
|
217,94
|
0
|
0
|
0,25
|
0
|
0
|
0,80
|
2,11
|
0,63
|
0,71
|
1,41
|
0,01
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|