C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
26K
|
€
23K
|
€
21K
|
€
22K
|
€
20K
|
€
25K
|
€
23K
|
€
24K
|
€
23K
|
€
24K
|
€
24K
|
€
25K
|
€
24K
|
€
24K
|
€
20K
|
€
25K
|
€
19K
|
€
23K
|
€
24K
|
|
|
€
-8K
|
€
808
|
€
-2K
|
€
-157
|
€
-925
|
€
-3K
|
€
2K
|
€
894
|
€
2K
|
€
789
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
|
|
€
124K
|
€
132K
|
€
131K
|
€
133K
|
€
133K
|
€
134K
|
€
137K
|
€
135K
|
€
134K
|
€
133K
|
€
132K
|
€
130K
|
€
128K
|
€
125K
|
€
122K
|
€
117K
|
€
116K
|
€
110K
|
€
108K
|
€
102K
|
|
|
€
16K
|
€
23K
|
€
20K
|
€
19K
|
€
20K
|
€
18K
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
20K
|
€
21K
|
€
20K
|
€
20K
|
€
20K
|
€
16K
|
€
20K
|
€
15K
|
€
18K
|
€
21K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
785
|
€
407
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
624
|
€
602
|
€
579
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
21K
|
€
18K
|
€
16K
|
€
18K
|
€
16K
|
€
21K
|
€
19K
|
€
20K
|
€
19K
|
€
20K
|
€
21K
|
€
22K
|
€
21K
|
€
21K
|
€
17K
|
€
22K
|
€
16K
|
€
20K
|
€
21K
|
|
|
€
982
|
€
10K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
9K
|
€
12K
|
€
7K
|
€
12K
|
€
6K
|
€
10K
|
€
11K
|
|
|
€
-8K
|
€
808
|
€
-2K
|
€
-157
|
€
-925
|
€
-3K
|
€
2K
|
€
894
|
€
2K
|
€
789
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
|
|
€
5K
|
€
0
|
€
8K
|
€
0
|
€
2K
|
€
2K
|
-
|
-
|
-
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
21K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
514
|
€
2K
|
€
917
|
€
1K
|
€
1K
|
€
528
|
€
2K
|
€
9K
|
€
6K
|
€
1K
|
€
2K
|
€
2K
|
€
9K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
4K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
€
15K
|
€
12K
|
€
16K
|
€
17K
|
|
|
€
-9K
|
€
-465
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-32K
|
€
-39K
|
€
-57K
|
€
-75K
|
€
-92K
|
€
-109K
|
€
-127K
|
€
-145K
|
€
-164K
|
€
-162K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
-119
|
€
3K
|
|
|
0,18
|
0,90
|
0,04
|
0,10
|
0,04
|
0,03
|
0,03
|
0,01
|
0,02
|
0,09
|
0,05
|
0,01
|
0,01
|
0,01
|
0,05
|
0,23
|
0,44
|
0,51
|
0,95
|
5,65
|
|
|
0,18
|
0,90
|
0,04
|
0,10
|
0,04
|
0,03
|
0,03
|
0,01
|
0,02
|
0,09
|
0,05
|
0,01
|
0,01
|
0,01
|
0,05
|
0,23
|
0,44
|
0,51
|
0,95
|
5,65
|
|
|
0,21
|
1,35
|
0,05
|
0,12
|
0,04
|
0,03
|
0,03
|
0,01
|
0,02
|
0,09
|
0,05
|
0,01
|
0,01
|
0,01
|
0,05
|
0,23
|
0,44
|
0,51
|
1,15
|
6,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
293K
|
€
301K
|
€
304K
|
€
314K
|
€
324K
|
€
333K
|
€
345K
|
€
357K
|
€
377K
|
€
385K
|
€
392K
|
€
405K
|
€
417K
|
€
415K
|
€
417K
|
€
428K
|
€
436K
|
€
447K
|
€
458K
|
|
|
€
160K
|
€
161K
|
€
169K
|
€
171K
|
€
180K
|
€
189K
|
€
197K
|
€
210K
|
€
223K
|
€
244K
|
€
254K
|
€
262K
|
€
278K
|
€
292K
|
€
293K
|
€
299K
|
€
312K
|
€
326K
|
€
340K
|
€
356K
|
|
|
€
9K
|
€
3K
|
€
11K
|
€
13K
|
€
23K
|
€
32K
|
€
40K
|
€
58K
|
€
76K
|
€
101K
|
€
115K
|
€
128K
|
€
147K
|
€
166K
|
€
171K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
579
|
|
|
€
149K
|
€
156K
|
€
156K
|
€
156K
|
€
156K
|
€
156K
|
€
156K
|
€
152K
|
€
147K
|
€
143K
|
€
139K
|
€
134K
|
€
130K
|
€
126K
|
€
122K
|
€
293K
|
€
307K
|
€
324K
|
€
337K
|
€
356K
|
|
|
43,80%
|
45,14%
|
43,74%
|
43,80%
|
42,51%
|
41,50%
|
41,06%
|
39,16%
|
37,51%
|
35,17%
|
34,19%
|
33,15%
|
31,48%
|
29,91%
|
29,40%
|
28,17%
|
27,06%
|
25,25%
|
24,12%
|
22,23%
|
|
|
1,20
|
1,18
|
1,19
|
1,17
|
1,17
|
1,16
|
1,14
|
1,12
|
1,10
|
1,08
|
1,05
|
1,03
|
1,02
|
1,01
|
1
|
2,50
|
2,65
|
2,94
|
3,12
|
3,49
|
|
|
12,28
|
7,63
|
9,31
|
10,40
|
10,13
|
11,88
|
9,28
|
10,77
|
10,99
|
12,83
|
12,57
|
12,36
|
12,84
|
13,72
|
13,72
|
17,92
|
14,09
|
20,21
|
17,12
|
17,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,31%
|
8,94%
|
6,84%
|
7,54%
|
8,38%
|
6,98%
|
10,07%
|
9,43%
|
9,96%
|
9,52%
|
10,24%
|
11,00%
|
11,51%
|
11,66%
|
11,68%
|
9,79%
|
13,18%
|
10,87%
|
14,65%
|
16,77%
|
|
|
-6,35%
|
0,61%
|
-1,39%
|
-0,12%
|
-0,69%
|
-1,88%
|
1,43%
|
0,66%
|
1,14%
|
0,60%
|
1,27%
|
1,91%
|
2,24%
|
2,18%
|
3,70%
|
1,51%
|
4,77%
|
2,04%
|
5,64%
|
7,22%
|
|
|
-2,78
|
0,28
|
-0,61
|
-0,05
|
-0,29
|
-0,78
|
0,59
|
0,26
|
0,43
|
0,21
|
0,43
|
0,63
|
0,71
|
0,65
|
1,09
|
0,43
|
1,29
|
0,52
|
1,36
|
1,60
|
|
|
-6,35
|
0,61
|
-1,39
|
-0,12
|
-0,69
|
-1,88
|
1,43
|
0,66
|
1,14
|
0,60
|
1,27
|
1,91
|
2,24
|
2,18
|
3,70
|
1,51
|
4,77
|
2,04
|
5,64
|
7,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|