C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
61K
|
€
42K
|
€
51K
|
€
-29K
|
€
95K
|
€
86K
|
€
95K
|
€
23K
|
€
6K
|
€
21K
|
€
9K
|
€
16K
|
€
13K
|
€
32K
|
€
15K
|
€
3K
|
€
76K
|
€
49K
|
€
27K
|
|
|
€
14K
|
€
43K
|
€
30K
|
€
42K
|
€
-38K
|
€
34K
|
€
45K
|
€
54K
|
€
13K
|
€
3K
|
€
9K
|
€
185
|
€
5K
|
€
3K
|
€
20K
|
€
12K
|
€
3K
|
€
32K
|
€
20K
|
€
10K
|
|
|
€
139K
|
€
169K
|
€
178K
|
€
161K
|
€
122K
|
€
164K
|
€
130K
|
€
86K
|
€
33K
|
€
20K
|
€
17K
|
€
13K
|
€
13K
|
€
8K
|
€
28K
|
€
19K
|
€
12K
|
€
10K
|
€
8K
|
€
8K
|
|
|
€
48K
|
€
71K
|
€
52K
|
€
61K
|
€
6K
|
€
107K
|
€
97K
|
€
106K
|
€
23K
|
€
5K
|
€
22K
|
€
8K
|
€
14K
|
€
10K
|
€
31K
|
€
15K
|
€
8K
|
€
60K
|
€
38K
|
€
20K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
2K
|
€
5K
|
€
19K
|
€
25K
|
€
15K
|
€
9K
|
€
8K
|
€
5K
|
€
8K
|
€
16K
|
€
10K
|
€
6K
|
€
8K
|
€
2K
|
€
21K
|
€
9K
|
€
600
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
53K
|
€
13K
|
€
3K
|
€
4K
|
|
€
816
|
€
804
|
|
|
€
5K
|
|
|
€
22K
|
€
11K
|
€
5K
|
|
€
31K
|
€
20K
|
€
10K
|
|
|
312,83%
|
121,57%
|
43,04%
|
6,19%
|
|
|
1,82%
|
1,50%
|
|
|
56,64%
|
|
|
750,80%
|
56,04%
|
43,47%
|
|
95,56%
|
98,53%
|
93,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
58K
|
€
40K
|
€
49K
|
€
-31K
|
€
92K
|
€
85K
|
€
96K
|
€
20K
|
€
5K
|
€
20K
|
€
8K
|
€
15K
|
€
12K
|
€
29K
|
€
13K
|
€
7K
|
€
70K
|
€
47K
|
€
24K
|
|
|
€
18K
|
€
50K
|
€
36K
|
€
45K
|
€
-35K
|
€
52K
|
€
65K
|
€
77K
|
€
20K
|
€
5K
|
€
13K
|
€
1K
|
€
9K
|
€
5K
|
€
22K
|
€
13K
|
€
5K
|
€
58K
|
€
34K
|
€
12K
|
|
|
€
14K
|
€
43K
|
€
30K
|
€
42K
|
€
-38K
|
€
34K
|
€
45K
|
€
53K
|
€
13K
|
€
3K
|
€
9K
|
€
185
|
€
5K
|
€
3K
|
€
20K
|
€
12K
|
€
3K
|
€
32K
|
€
20K
|
€
10K
|
|
|
€
11K
|
€
49K
|
€
0
|
€
0
|
€
4K
|
€
165K
|
€
2K
|
|
|
€
0
|
-
|
€
1K
|
€
346
|
€
718
|
€
32K
|
€
0
|
€
462
|
€
1K
|
€
4K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
36K
|
€
48K
|
€
25K
|
€
31K
|
€
25K
|
€
57K
|
€
20K
|
€
1K
|
€
3K
|
€
652
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
45K
|
€
19K
|
€
20K
|
|
|
€
38K
|
€
52K
|
€
35K
|
€
46K
|
€
-34K
|
€
74K
|
€
64K
|
€
70K
|
€
15K
|
€
3K
|
€
15K
|
€
7K
|
€
11K
|
€
10K
|
€
27K
|
€
12K
|
€
-648
|
€
50K
|
€
32K
|
€
22K
|
|
|
€
49K
|
€
89K
|
€
125K
|
€
111K
|
€
83K
|
€
139K
|
€
133K
|
€
80K
|
€
35K
|
€
20K
|
€
17K
|
€
11K
|
€
11K
|
€
5K
|
€
23K
|
€
18K
|
€
13K
|
€
20K
|
€
8K
|
€
5K
|
|
|
2,45
|
3,83
|
3,31
|
6,53
|
3,14
|
3,52
|
2,90
|
3,82
|
3,33
|
1,38
|
2,41
|
1,63
|
1,46
|
1,26
|
2,55
|
2,71
|
1,96
|
1,49
|
1,27
|
1,25
|
|
|
2,45
|
3,83
|
3,31
|
6,53
|
3,14
|
3,52
|
2,90
|
3,82
|
3,33
|
1,38
|
2,41
|
1,63
|
1,46
|
1,26
|
2,55
|
2,71
|
1,96
|
1,49
|
1,27
|
1,25
|
|
|
2,53
|
4,01
|
4,11
|
7,04
|
3,35
|
3,59
|
2,95
|
3,96
|
3,58
|
1,41
|
2,42
|
1,63
|
1,46
|
1,26
|
2,55
|
2,71
|
1,96
|
1,49
|
1,27
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
298K
|
€
315K
|
€
272K
|
€
266K
|
€
340K
|
€
223K
|
€
145K
|
€
50K
|
€
71K
|
€
29K
|
€
36K
|
€
47K
|
€
44K
|
€
63K
|
€
30K
|
€
27K
|
€
63K
|
€
52K
|
€
47K
|
|
|
€
118K
|
€
129K
|
€
137K
|
€
111K
|
€
144K
|
€
176K
|
€
93K
|
€
59K
|
€
15K
|
€
51K
|
€
12K
|
€
23K
|
€
34K
|
€
36K
|
€
36K
|
€
11K
|
€
15K
|
€
48K
|
€
44K
|
€
39K
|
|
|
€
33K
|
€
30K
|
€
44K
|
€
19K
|
€
36K
|
€
54K
|
€
69K
|
€
27K
|
€
14K
|
€
50K
|
€
12K
|
€
18K
|
€
23K
|
€
20K
|
€
15K
|
€
11K
|
€
13K
|
€
40K
|
€
30K
|
€
15K
|
|
|
€
84K
|
€
97K
|
€
83K
|
€
91K
|
€
105K
|
€
121K
|
€
23K
|
€
31K
|
|
|
|
€
5K
|
€
10K
|
€
16K
|
€
21K
|
|
€
2K
|
€
8K
|
€
14K
|
€
19K
|
|
|
54,18%
|
56,68%
|
56,45%
|
59,16%
|
45,82%
|
48,15%
|
58,22%
|
59,06%
|
66,15%
|
27,88%
|
59,11%
|
37,01%
|
27,99%
|
19,06%
|
43,39%
|
63,87%
|
45,93%
|
15,74%
|
16,19%
|
17,39%
|
|
|
0,60
|
0,58
|
0,47
|
0,56
|
0,87
|
0,74
|
0,18
|
0,36
|
|
|
|
0,36
|
0,79
|
1,86
|
0,76
|
|
0,13
|
0,79
|
1,61
|
2,35
|
|
|
2,76
|
2,21
|
3,45
|
2,26
|
|
1,91
|
1,10
|
0,62
|
0,74
|
10,10
|
0,60
|
2,78
|
2,21
|
2,94
|
1,24
|
0,79
|
2,02
|
0,68
|
0,93
|
1,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,52%
|
30,61%
|
19,43%
|
28,51%
|
-27,52%
|
45,17%
|
49,39%
|
81,94%
|
46,17%
|
14,44%
|
88,92%
|
53,22%
|
85,98%
|
114,17%
|
97,44%
|
65,30%
|
-5,22%
|
504,98%
|
384,14%
|
268,64%
|
|
|
10,06%
|
25,68%
|
17,11%
|
25,83%
|
-31,27%
|
20,77%
|
34,54%
|
62,59%
|
39,91%
|
13,02%
|
51,41%
|
1,39%
|
35,71%
|
34,64%
|
71,29%
|
60,85%
|
20,18%
|
327,70%
|
235,88%
|
123,80%
|
|
|
5,45
|
14,56
|
9,66
|
15,28
|
-14,33
|
10,00
|
20,11
|
36,97
|
26,40
|
3,63
|
30,39
|
0,51
|
10,00
|
6,60
|
30,93
|
38,86
|
9,27
|
51,58
|
38,20
|
21,53
|
|
|
10,06
|
25,68
|
17,11
|
25,83
|
-31,27
|
20,77
|
34,54
|
62,59
|
39,91
|
13,02
|
51,41
|
1,39
|
35,71
|
34,64
|
71,29
|
60,85
|
20,18
|
327,70
|
235,88
|
123,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|