C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-61K
|
€
28K
|
€
89K
|
€
25K
|
€
-10K
|
€
23K
|
€
3K
|
€
8K
|
€
-12K
|
€
-52K
|
€
53K
|
€
63K
|
€
-4K
|
€
27K
|
€
46K
|
|
|
€
14K
|
€
-76K
|
€
7K
|
€
55K
|
€
13K
|
€
-10K
|
€
21K
|
€
-6K
|
€
-1K
|
€
-21K
|
€
-61K
|
€
25K
|
€
47K
|
€
-4K
|
€
18K
|
€
28K
|
|
|
€
16K
|
€
2K
|
€
78K
|
€
71K
|
€
16K
|
€
3K
|
€
13K
|
€
-8K
|
€
-2K
|
€
-1K
|
€
20K
|
€
81K
|
€
56K
|
€
6K
|
€
28K
|
€
9K
|
|
|
€
28K
|
€
78
|
€
30K
|
€
97K
|
€
21K
|
€
117
|
€
24K
|
€
2K
|
€
5K
|
-
|
€
955
|
€
60K
|
€
70K
|
€
302
|
€
26K
|
€
37K
|
|
|
€
10K
|
€
3K
|
€
6K
|
€
276
|
€
609
|
€
241
|
€
7K
|
€
749
|
€
825
|
€
266
|
€
281
|
€
1K
|
€
5K
|
€
137
|
€
5K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
€
25K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-62K
|
€
27K
|
€
87K
|
€
23K
|
€
-12K
|
€
21K
|
€
2K
|
€
7K
|
€
-13K
|
€
-53K
|
€
52K
|
€
63K
|
€
-4K
|
€
26K
|
€
46K
|
|
|
€
16K
|
€
-75K
|
€
14K
|
€
80K
|
€
14K
|
€
-16K
|
€
21K
|
€
-5K
|
€
-976
|
€
-21K
|
€
-61K
|
€
44K
|
€
62K
|
€
-5K
|
€
26K
|
€
46K
|
|
|
€
14K
|
€
-76K
|
€
7K
|
€
55K
|
€
13K
|
€
-10K
|
€
21K
|
€
-6K
|
€
-1K
|
€
-21K
|
€
-61K
|
€
25K
|
€
47K
|
€
-4K
|
€
18K
|
€
28K
|
|
|
€
5K
|
€
0
|
€
0
|
€
30K
|
€
0
|
|
|
|
-
|
-
|
€
0
|
€
38K
|
€
721
|
€
-1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
6K
|
€
96K
|
€
53K
|
€
22K
|
€
7K
|
€
14K
|
€
4K
|
€
1K
|
€
938
|
€
21K
|
€
75K
|
€
63K
|
€
10K
|
€
54K
|
€
63K
|
|
|
€
27K
|
€
-63K
|
€
20K
|
€
62K
|
€
22K
|
€
-6K
|
€
21K
|
€
2K
|
€
6K
|
€
-14K
|
€
-53K
|
€
33K
|
€
48K
|
€
-4K
|
€
19K
|
€
28K
|
|
|
€
41K
|
€
-10K
|
€
65K
|
€
57K
|
€
8K
|
€
-2K
|
€
13K
|
€
-8K
|
€
-10K
|
€
-13K
|
€
9K
|
€
71K
|
€
56K
|
€
6K
|
€
26K
|
€
8K
|
|
|
2,96
|
0,64
|
2,92
|
3,61
|
1,58
|
0,85
|
2,76
|
0,31
|
0,12
|
0,09
|
1,77
|
7,30
|
6,17
|
2,20
|
1,57
|
1,13
|
|
|
2,96
|
0,64
|
2,92
|
3,61
|
1,58
|
0,85
|
2,76
|
0,31
|
0,12
|
0,09
|
1,77
|
7,30
|
6,17
|
2,20
|
1,57
|
1,13
|
|
|
2,96
|
0,64
|
2,92
|
3,61
|
1,58
|
0,85
|
2,76
|
0,31
|
0,12
|
0,09
|
1,77
|
7,30
|
6,17
|
2,20
|
1,57
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
48K
|
€
142K
|
€
135K
|
€
57K
|
€
55K
|
€
20K
|
€
4K
|
€
9K
|
€
16K
|
€
44K
|
€
113K
|
€
67K
|
€
11K
|
€
73K
|
€
76K
|
|
|
€
68K
|
€
46K
|
€
64K
|
€
64K
|
€
40K
|
€
52K
|
€
7K
|
€
12K
|
€
11K
|
€
17K
|
€
24K
|
€
32K
|
€
11K
|
€
5K
|
€
45K
|
€
66K
|
|
|
€
21K
|
€
28K
|
€
34K
|
€
22K
|
€
14K
|
€
14K
|
€
7K
|
€
12K
|
€
11K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
5K
|
€
45K
|
€
66K
|
|
|
€
47K
|
€
18K
|
€
30K
|
€
42K
|
€
26K
|
€
38K
|
|
|
|
€
4K
|
€
12K
|
€
20K
|
|
|
|
|
|
|
19,22%
|
4,61%
|
54,98%
|
52,70%
|
28,61%
|
6,00%
|
63,82%
|
-220,97%
|
-27,30%
|
-6,34%
|
45,38%
|
72,07%
|
83,91%
|
55,79%
|
37,97%
|
12,29%
|
|
|
2,91
|
8,21
|
0,39
|
0,59
|
1,61
|
11,48
|
|
|
|
-3,42
|
0,60
|
0,25
|
|
|
|
|
|
|
2,33
|
|
2,35
|
0,73
|
1,73
|
|
0,34
|
5,71
|
1,74
|
|
|
0,61
|
0,17
|
|
1,72
|
1,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,39%
|
-2 829,69%
|
25,96%
|
87,87%
|
137,15%
|
-191,00%
|
163,96%
|
-21,41%
|
-250,53%
|
1 307,69%
|
-265,58%
|
40,29%
|
84,26%
|
-61,01%
|
68,49%
|
305,41%
|
|
|
86,30%
|
-3 421,51%
|
9,15%
|
77,18%
|
79,60%
|
-289,51%
|
163,96%
|
70,25%
|
57,56%
|
2 033,57%
|
-304,31%
|
30,71%
|
83,32%
|
-65,65%
|
66,58%
|
302,54%
|
|
|
16,59
|
-157,75
|
5,03
|
40,67
|
22,78
|
-17,38
|
104,64
|
-155,23
|
-15,72
|
-129,00
|
-138,10
|
22,13
|
69,92
|
-36,63
|
25,28
|
37,19
|
|
|
86,30
|
-3 421,51
|
9,15
|
77,18
|
79,60
|
-289,51
|
163,96
|
70,25
|
57,56
|
2 033,57
|
-304,31
|
30,71
|
83,32
|
-65,65
|
66,58
|
302,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|